Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 64.9 | 98.554 | 147.798 | 161.963 | 160.371 | 171.28 | 180.001 | 440.486 | 460.216 | 197.432 | 178.203 | 219.053 | 305.911 | 366.384 | 371.362 | 366.637 | 379.824 | 338.699 | 385.922 | 418.04 | 1 448.58 | 1 468.172 | 1 649.813 | 1 794.863 | 1 909.712 | 2 117.091 |
| Aktywa trwałe (mln) | 8.4 | 13.386 | 13.503 | 38.03 | 37.286 | 36.66 | 39.982 | 203.742 | 256.589 | 33.984 | 31.812 | 32.524 | 42.81 | 72.332 | 83.184 | 76.316 | 83.227 | 76.069 | 63.84 | 67.133 | 806.916 | 736.511 | 701.724 | 659.991 | 626.444999 | 639.569 |
| Rzeczowe aktywa trwałe netto | 3.1 | 3.824 | 5.221 | 7.454 | 6.817 | 8.33 | 8.599 | 16.882 | 16.062 | 19.053 | 12.841 | 13.677 | 12.53 | 11.909 | 13.058 | 12.938 | 12.346 | 11.858 | 17.342 | 18.874 | 122.008 | 87.95 | 82.094 | 91.98 | 121.971 | 137.807 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 145.176 | 188.832 | 0.0 | 3.282 | 4.492 | 4.492 | 11.371 | 22.553 | 22.495 | 22.495 | 22.495 | 22.495 | 22.495 | 307.148 | 306.632 | 315.811 | 315.811 | 315.811 | 329.98 |
| Wartości niematerialne i prawne | 2.9 | 2.52 | 2.181 | 24.465 | 23.588 | 22.749 | 21.873 | 37.401 | 51.222 | 11.428 | 14.103 | 14.063 | 12.306 | 23.729 | 34.017 | 31.537 | 35.088 | 10.273 | 31.127 | 7.448 | 371.953 | 318.357 | 277.281 | 222.197 | 167.375 | 127.457 |
| Wartość firmy i wartości niematerialne i prawne | 2.9 | 2.52 | 2.181 | 24.465 | 23.588 | 22.749 | 21.873 | 182.577 | 240.054 | 11.428 | 14.103 | 14.063 | 12.306 | 23.729 | 34.017 | 31.537 | 35.088 | 32.768 | 31.127 | 29.943 | 679.101 | 624.989 | 593.092 | 538.008 | 483.186 | 457.437 |
| Należności netto | 9.5 | 27.132 | 14.44 | 17.478 | 11.576 | 20.827 | 26.046 | 65.373 | 50.419 | 26.462 | 35.312 | 59.758 | 41.036 | 57.113 | 53.437 | 51.603 | 55.492 | 67.301 | 65.283 | 64.194 | 123.656 | 149.251 | 177.205 | 241.395 | 226.556 | 308.142 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.848) | (0.382) | 0.0 | (0.245) | (9.644) | (12.24) | (34.6) | (34.332) | (30.348) | (34.973) | 0.0 | (14.879) | (12.81) | 3.0 | (2.235) | (4.822) | 0.0 | (18.836001) | 0.0 |
| Aktywa obrotowe | 56.5 | 85.168 | 134.295 | 123.933 | 123.085 | 134.62 | 140.019 | 236.744 | 203.627 | 163.448 | 146.391 | 186.529 | 263.101 | 294.052 | 288.178 | 290.321 | 296.597 | 262.63 | 322.082 | 350.907 | 641.664 | 731.661 | 948.089 | 1 134.872 | 1 283.267 | 1 477.522 |
| Środki pieniężne i Inwestycje | 35.1 | 29.736 | 94.642 | 73.27 | 80.562 | 76.747 | 80.807 | 106.193 | 73.925 | 78.284 | 60.919 | 71.749 | 167.559 | 169.216 | 167.372 | 156.985 | 161.478 | 125.731 | 177.359 | 175.072 | 320.236 | 373.722 | 511.343 | 547.784 | 697.811 | 852.328 |
| Zapasy | 11.4 | 23.773 | 22.695 | 30.488 | 28.321 | 33.996 | 30.073 | 55.433 | 70.987 | 57.076 | 45.534 | 52.311 | 49.501 | 63.422 | 61.351 | 63.344 | 71.49 | 65.485 | 67.521 | 96.82 | 176.134 | 191.217 | 243.108 | 324.282 | 327.773 | 286.979 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 31.223 | 39.342 | 64.12 | 42.821 | 33.714 | 16.505 | 10.549 | 3.08 | 0.629 | 70.888 | 64.963 | 86.582 | 113.871 | 116.924 | 87.872 | 109.589 | 62.684 | 189.563 | 237.002 | 341.741 | 371.912 | 464.303 | 639.383 |
| Środki pieniężne i inne aktywa pieniężne | 35.1 | 29.736 | 94.642 | 42.047 | 41.22 | 12.627 | 37.986 | 72.479 | 57.42 | 67.735 | 57.839 | 71.12 | 96.671 | 169.216 | 167.372 | 156.985 | 161.478 | 37.859 | 177.359 | 175.072 | 130.673 | 136.72 | 169.602 | 175.872 | 233.508 | 212.945 |
| Należności krótkoterminowe | 2.2 | 3.517 | 0.789 | 2.587 | 3.07 | 2.914 | 4.751 | 8.054 | 7.975 | 2.354 | 5.683 | 7.864 | 4.439 | 15.696 | 12.772 | 17.747 | 21.466 | 10.245 | 26.8 | 30.681 | 27.738 | 77.258 | 96.387 | 54.526 | 49.869 | 56.261 |
| Dług krótkoterminowy | 0.0 | 0.0 | 1.879 | 3.915 | 2.897 | 1.164 | 1.586 | 0.486 | 0.148 | 0.413 | 0.343 | 0.572 | 0.765 | 0.928 | (8.786) | (7.976) | 58.107 | 12.274 | (11.784) | (7.902) | 4.906 | 4.47 | 3.968 | 5.678 | 5.494 | 10.832 |
| Zobowiązania krótkoterminowe | 7.3 | 14.981 | 5.648 | 17.882 | 11.834 | 14.505 | 14.725 | 36.304 | 27.329 | 15.76 | 19.61 | 26.784 | 28.857 | 37.048 | 31.69 | 35.866 | 99.592 | 35.962 | 42.307 | 44.991 | 85.743 | 120.091 | 154.526 | 160.558 | 147.726 | 170.089 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 1.489 | 5.475 | 2.923 | 2.459 | 2.463 | 11.928 | 5.956 | 4.422 | 6.877 | 8.662 | 7.332 | 11.17 | 8.786 | 7.976 | 6.441 | 8.325 | 11.784 | 7.902 | 14.623 | 29.511 | 39.438 | 42.645 | 24.763 | 44.528 |
| Zobowiązania długoterminowe | 2.4 | 0.065 | 3.6 | 0.0 | 0.0 | 3.0 | 0.742 | 11.306 | 8.409 | 5.584 | 7.462 | 7.235 | 55.276 | 58.847 | 60.669 | 63.443 | 9.554 | 9.002 | 10.461 | 11.161 | 98.811 | 83.335 | 69.232 | 37.879 | 25.450999 | 21.12 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.647 | 3.556 | 0.0 | 0.612 | 9.256 | 2.864 | (4.307) | (3.718) | 3.178 | 3.152 | 0.02 | 0.179 | 0.162 | 67.04 | 55.623 | 40.281 | 7.366 | (1e-06) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.876 | 20.925 | 17.722 | 22.023 | 14.027 | 15.159 |
| Zobowiązania ogółem | 7.3 | 15.046 | 5.648 | 17.882 | 11.834 | 14.505 | 15.467 | 47.61 | 35.738 | 21.344 | 27.072 | 34.019 | 84.133 | 95.895 | 92.359 | 99.309 | 109.146 | 44.964 | 52.768 | 56.152 | 184.554 | 203.426 | 223.758 | 198.437 | 173.177 | 191.209 |
| Kapitał własny | 57.6 | 83.508 | 142.15 | 144.081 | 148.537 | 156.775 | 164.534 | 392.876 | 424.478 | 176.088 | 151.131 | 185.034 | 221.778 | 270.489 | 279.003 | 267.328 | 270.678 | 293.735 | 333.154 | 361.888 | 1 264.026 | 1 264.746 | 1 426.055 | 1 596.426 | 1 736.535 | 1 925.882 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 64.9 | 98.554 | 147.798 | 161.963 | 160.371 | 171.28 | 180.001 | 440.486 | 460.216 | 197.432 | 178.203 | 219.053 | 305.911 | 366.384 | 371.362 | 366.637 | 379.824 | 338.699 | 385.922 | 418.04 | 1 448.58 | 1 468.172 | 1 649.813 | 1 794.863 | 1 909.712 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 31.223 | 39.342 | 64.12 | 42.821 | 33.714 | 16.505 | 10.549 | 3.08 | 0.629 | 70.888 | 64.963 | 86.582 | 113.871 | 116.924 | 87.872 | 109.589 | 62.684 | 189.563 | 237.002 | 341.741 | 371.912 | 464.303 | 639.383 |
| Dług (mln) | 2.9 | 5.2 | 3.7 | 3.9 | 3.8 | 3.2 | 3.0 | 1.8 | 0.3 | 13.5 | 13.1 | 10.0 | 46.524 | 49.01 | 51.751 | 54.773 | 58.107 | 0.0 | 0.0 | 0.0 | 24.876 | 20.925 | 17.722 | 22.023 | 19.521 | 15.159 |
| Środki pieniężne i inne aktywa pieniężne | 35.1 | 29.736 | 94.642 | 42.047 | 41.22 | 12.627 | 37.986 | 72.479 | 57.42 | 67.735 | 57.839 | 71.12 | 96.671 | 169.216 | 167.372 | 156.985 | 161.478 | 37.859 | 177.359 | 175.072 | 130.673 | 136.72 | 169.602 | 175.872 | 233.508 | 212.945 |
| Dług netto | (32.2) | (24.536) | (90.942) | (38.147) | (37.42) | (9.427) | (34.986) | (70.679) | (57.12) | (54.235) | (44.739) | (61.12) | (50.147) | (120.206) | (115.621) | (102.212) | (103.371) | (37.859) | (177.359) | (175.072) | (105.797) | (115.795) | (151.88) | (153.849) | (213.987) | (197.786) |
| Ticker | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO | ONTO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |