index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
391 |
603 |
768 |
1,023 |
1,228 |
1,745 |
1,936 |
1,773 |
Przychód Δ r/r |
0.0% |
54.0% |
27.3% |
33.3% |
20.1% |
42.1% |
11.0% |
-8.5% |
Marża brutto |
21.9% |
22.8% |
22.4% |
23.0% |
29.1% |
31.7% |
27.6% |
24.5% |
EBIT (mln) |
19 |
45 |
55 |
78 |
149 |
218 |
18 |
65 |
EBIT Δ r/r |
0.0% |
131.5% |
22.3% |
43.7% |
89.7% |
46.3% |
-91.7% |
258.8% |
EBIT (%) |
4.9% |
7.4% |
7.1% |
7.7% |
12.1% |
12.5% |
0.9% |
3.7% |
Koszty finansowe (mln) |
5 |
9 |
16 |
18 |
7 |
18 |
60 |
71 |
EBITDA (mln) |
20 |
47 |
54 |
92 |
159 |
248 |
189 |
87 |
EBITDA(%) |
5.1% |
7.7% |
7.1% |
9.0% |
12.9% |
14.2% |
9.7% |
4.9% |
Podatek (mln) |
5 |
-33 |
16 |
6 |
26 |
43 |
-3 |
-0 |
Zysk Netto (mln) |
-4 |
1 |
21 |
49 |
116 |
131 |
-39 |
-6 |
Zysk netto Δ r/r |
0.0% |
-126.1% |
1789.5% |
129.9% |
140.0% |
12.5% |
-129.5% |
-85.2% |
Zysk netto (%) |
-1.1% |
0.2% |
2.7% |
4.7% |
9.5% |
7.5% |
-2.0% |
-0.3% |
EPS |
-0.79 |
0.21 |
3.47 |
7.77 |
10.5 |
9.44 |
-2.69 |
-0.39 |
EPS (rozwodnione) |
-0.79 |
0.21 |
3.47 |
7.72 |
10.25 |
9.13 |
-2.69 |
-0.39 |
Ilośc akcji (mln) |
5 |
5 |
6 |
6 |
11 |
14 |
14 |
15 |
Ważona ilośc akcji (mln) |
5 |
5 |
6 |
6 |
11 |
14 |
14 |
15 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |