index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
30999900.0% |
-100.0% |
inf% |
50.0% |
123.3% |
12.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
100.0% |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
EBIT (mln) |
-1 |
-5 |
-7 |
-7 |
-7 |
-13 |
-13 |
-15 |
-17 |
-18 |
-17 |
-20 |
-29 |
-37 |
-24 |
-19 |
-14 |
-15 |
-16 |
-17 |
-21 |
-25 |
-26 |
-29 |
-34 |
-35 |
EBIT Δ r/r |
0.0% |
704.6% |
53.6% |
-5.4% |
-2.0% |
90.9% |
-0.8% |
23.7% |
8.7% |
7.3% |
-5.9% |
17.9% |
43.3% |
27.7% |
-34.9% |
-21.2% |
-26.1% |
9.9% |
2.0% |
6.8% |
24.2% |
23.0% |
3.0% |
8.9% |
18.3% |
3.5% |
EBIT (%) |
-57737000.0% |
-1498.6% |
0.0% |
-3232.4% |
-2112.4% |
-1805.2% |
-1599.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-756.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
EBITDA (mln) |
-1 |
-4 |
-7 |
-6 |
-4 |
-12 |
-11 |
-15 |
-16 |
-18 |
-17 |
-19 |
-28 |
-37 |
-24 |
-19 |
-14 |
-15 |
-16 |
-17 |
-8 |
-28 |
-26 |
-28 |
-33 |
-35 |
EBITDA(%) |
-57569100.0% |
-1432.4% |
0.0% |
-2957.5% |
-1296.7% |
-1651.5% |
-1457.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-754.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
-0 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
-1 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
12 |
-3 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-4 |
-6 |
-6 |
-9 |
-13 |
-13 |
-14 |
-16 |
-18 |
-17 |
-20 |
-29 |
-36 |
-24 |
-19 |
-14 |
-15 |
-16 |
-17 |
-46 |
-20 |
-26 |
-25 |
-28 |
-32 |
Zysk netto Δ r/r |
0.0% |
529.0% |
70.8% |
-1.3% |
40.3% |
51.6% |
-1.3% |
11.9% |
9.4% |
12.2% |
-3.2% |
17.5% |
45.4% |
25.2% |
-35.3% |
-20.9% |
-26.3% |
10.3% |
3.1% |
9.1% |
167.4% |
-57.1% |
34.5% |
-5.6% |
11.7% |
14.3% |
Zysk netto (%) |
-57446200.0% |
-1165.5% |
0.0% |
-2916.4% |
-2727.1% |
-1851.5% |
-1631.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-749.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.93 |
-2.09 |
-3.17 |
-2.74 |
-3.48 |
-4.31 |
-3.71 |
-3.74 |
-3.68 |
-4.03 |
-3.27 |
-3.04 |
-3.89 |
-4.54 |
-2.68 |
-2.01 |
-1.16 |
-1.2 |
-1.12 |
-1.06 |
-2.06 |
-0.48 |
-0.49 |
-0.43 |
-0.41 |
-0.41 |
EPS (rozwodnione) |
-0.93 |
-1.98 |
-3.17 |
-2.74 |
-3.48 |
-4.31 |
-3.71 |
-3.74 |
-3.68 |
-4.03 |
-3.27 |
-3.04 |
-3.89 |
-4.54 |
-2.68 |
-2.01 |
-1.16 |
-1.2 |
-1.12 |
-1.06 |
-2.06 |
-0.48 |
-0.49 |
-0.43 |
-0.41 |
-0.41 |
Ilośc akcji (mln) |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
5 |
7 |
7 |
8 |
9 |
9 |
12 |
13 |
14 |
16 |
22 |
40 |
54 |
58 |
68 |
76 |
Ważona ilośc akcji (mln) |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
5 |
7 |
7 |
8 |
9 |
9 |
12 |
13 |
14 |
16 |
22 |
40 |
54 |
58 |
68 |
76 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |