Old National Bancorp

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 306 372 404 444 464 433 379 364 374 430 416 402 456 495 504 568 599 606 614 712 796 835 811 1,728 1,762 2,602
Przychód Δ r/r 0.0% 21.5% 8.8% 9.8% 4.6% -6.7% -12.5% -4.1% 3.0% 14.8% -3.2% -3.3% 13.4% 8.6% 1.9% 12.7% 5.5% 1.1% 1.3% 16.0% 11.9% 4.9% -3.0% 113.1% 2.0% 47.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 95.5% 100.0% 97.6% 100.0% 100.0% 99.4% 100.0% 97.4% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 363 445 459 411 277 241 79 79 75 211 102 122 153 164 167 178 210 261 249 303 290 256 339 671 751 0
EBIT Δ r/r 0.0% 22.4% 3.3% -10.6% -32.5% -13.0% -67.4% 1.0% -5.6% 181.5% -51.7% 19.6% 25.9% 6.7% 1.9% 6.5% 18.2% 24.4% -4.7% 21.7% -4.2% -12.0% 32.6% 98.0% 12.0% -100.0%
EBIT (%) 118.8% 119.7% 113.6% 92.5% 59.7% 55.7% 20.7% 21.8% 20.0% 49.1% 24.5% 30.3% 33.7% 33.1% 33.1% 31.3% 35.0% 43.2% 40.6% 42.6% 36.5% 30.6% 41.8% 38.8% 42.6% 0.0%
Koszty finansowe (mln) 250 368 338 258 198 166 206 239 242 149 109 78 54 36 24 23 33 44 58 94 126 67 42 126 704 1,071
EBITDA (mln) 376 461 480 431 0 0 175 0 0 115 0 0 118 147 162 163 222 274 261 341 307 270 350 697 775 0
EBITDA(%) 123.1% 124.0% 118.6% 97.1% 65.8% 60.5% 81.7% 95.4% 91.7% 51.5% 28.2% 34.1% 37.7% 37.0% 36.9% 32.9% 37.0% 45.2% 42.5% 47.9% 38.6% 32.3% 43.2% 40.3% 44.0% 0.0%
Podatek (mln) 26 15 28 35 9 7 15 16 17 18 -0 19 27 36 42 38 46 66 73 18 52 29 61 116 169 141
Zysk Netto (mln) 87 62 93 118 70 68 64 79 75 62 14 38 72 92 101 104 117 134 96 191 238 226 278 428 582 539
Zysk netto Δ r/r 0.0% -28.9% 50.8% 26.7% -40.3% -4.0% -5.6% 24.5% -5.6% -16.6% -78.0% 178.2% 89.7% 26.5% 10.0% 2.8% 12.6% 15.0% -28.7% 99.4% 24.8% -5.0% 22.6% 54.3% 35.9% -7.4%
Zysk netto (%) 28.4% 16.6% 23.0% 26.6% 15.2% 15.6% 16.8% 21.8% 20.0% 14.5% 3.3% 9.5% 15.9% 18.5% 20.0% 18.2% 19.5% 22.2% 15.6% 26.8% 29.9% 27.1% 34.2% 24.8% 33.0% 20.7%
EPS 1.33 0.85 1.29 1.67 1.01 0.91 0.94 1.2 1.14 0.95 0.14 0.44 0.76 0.95 1.0 0.96 1.01 1.05 0.69 1.23 1.39 1.37 1.68 1.51 1.95 1.79
EPS (rozwodnione) 1.3 0.85 1.29 1.67 0.93 0.9 0.93 1.2 1.14 0.95 0.14 0.44 0.76 0.95 1.0 0.95 1.0 1.05 0.69 1.22 1.38 1.36 1.67 1.5 1.94 1.79
Ilośc akcji (mln) 73 72 72 71 70 69 68 66 66 66 71 87 94 96 101 108 116 128 138 156 172 166 165 275 291 309
Ważona ilośc akcji (mln) 76 73 72 71 76 70 69 66 66 66 71 87 95 97 101 108 116 128 139 157 173 166 166 277 292 311
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD