| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
27 |
32 |
79 |
63 |
60 |
79 |
94 |
106 |
80 |
66 |
43 |
44 |
37 |
0 |
0 |
0 |
0 |
0 |
| Przychód Δ r/r |
0.0% |
18.1% |
148.1% |
-19.8% |
-5.9% |
32.1% |
19.0% |
13.0% |
-24.1% |
-18.0% |
-34.9% |
3.2% |
-16.1% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
21.8% |
7.8% |
9.3% |
-5.8% |
1.8% |
8.9% |
-2.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| EBIT (mln) |
7 |
9 |
9 |
-15 |
0 |
16 |
4 |
-15 |
4 |
-49 |
-3 |
3 |
-7 |
-2 |
-2 |
-3 |
-4 |
-2 |
| EBIT Δ r/r |
0.0% |
26.0% |
-2.5% |
-273.2% |
-100.6% |
16337.1% |
-74.7% |
-466.5% |
-128.6% |
-1257.1% |
-93.5% |
-189.3% |
-352.7% |
-76.0% |
-10.3% |
95.2% |
34.9% |
-44.5% |
| EBIT (%) |
26.2% |
27.9% |
11.0% |
-23.7% |
0.2% |
20.3% |
4.3% |
-14.0% |
5.3% |
-74.4% |
-7.4% |
6.4% |
-19.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
| EBITDA (mln) |
12 |
14 |
47 |
10 |
9 |
30 |
15 |
9 |
24 |
10 |
9 |
10 |
2 |
-2 |
-1 |
-3 |
-4 |
-2 |
| EBITDA(%) |
44.1% |
45.1% |
59.0% |
16.2% |
15.5% |
38.5% |
15.7% |
8.7% |
29.6% |
15.1% |
20.1% |
22.6% |
4.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| Podatek (mln) |
1 |
2 |
1 |
-1 |
-1 |
0 |
3 |
-1 |
-1 |
5 |
-2 |
-1 |
3 |
-1 |
-0 |
-0 |
-0 |
0 |
| Zysk Netto (mln) |
6 |
7 |
8 |
-14 |
1 |
16 |
1 |
-15 |
5 |
-54 |
-1 |
3 |
-30 |
-1 |
-2 |
-1 |
-1 |
-2 |
| Zysk netto Δ r/r |
0.0% |
30.2% |
6.0% |
-284.1% |
-109.8% |
1038.4% |
-92.5% |
-1338.5% |
-134.6% |
-1161.4% |
-97.8% |
-313.6% |
-1272.2% |
-97.9% |
139.1% |
-12.5% |
7.0% |
25.3% |
| Zysk netto (%) |
20.9% |
23.1% |
9.9% |
-22.6% |
2.3% |
20.3% |
1.3% |
-14.0% |
6.4% |
-82.6% |
-2.8% |
5.8% |
-81.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| EPS |
0.12 |
0.3 |
0.16 |
-0.29 |
0.03 |
0.24 |
0.02 |
-0.19 |
0.07 |
-0.58 |
-0.01 |
0.03 |
-0.26 |
-0.0047 |
-0.0099 |
-0.0077 |
-0.0076 |
-0.0095 |
| EPS (rozwodnione) |
0.12 |
0.3 |
0.16 |
-0.29 |
0.03 |
0.24 |
0.02 |
-0.19 |
0.07 |
-0.58 |
-0.01 |
0.03 |
-0.26 |
-0.0047 |
-0.0099 |
-0.0077 |
-0.0076 |
-0.0095 |
| Ilośc akcji (mln) |
47 |
48 |
49 |
49 |
55 |
65 |
78 |
78 |
73 |
94 |
121 |
100 |
115 |
137 |
153 |
174 |
188 |
189 |
| Ważona ilośc akcji (mln) |
49 |
49 |
49 |
49 |
55 |
66 |
78 |
78 |
73 |
94 |
121 |
102 |
115 |
137 |
153 |
174 |
188 |
189 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |