Odyssey Marine Exploration, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 10 5 6 4 4 21 16 13 24 1 5 5 1 3 3 2 1 1 1 769
Przychód Δ r/r 0.0% -99.6% 997400.0% -100.0% inf% -100.0% inf% -49.5% 21.4% -33.2% 5.9% 383.1% -25.1% -16.1% 81.2% -94.5% 302.9% -12.1% -73.3% 162.4% -6.2% -33.7% -54.8% 44.9% -39.8% 95530.5%
Marża brutto -161616.8% -60586500.0% -7749.2% -inf% -3157.0% 0.0% 89.1% 78.5% 62.7% 84.6% 84.3% 5.9% -38.0% -37.7% -11.7% -1391.0% -141.6% -76.5% -175.4% -12.6% -158.0% -435.9% -936.7% -641.1% -434.7% 100.0%
EBIT (mln) -1 -2 -2 -3 -5 0 -12 -20 -24 -25 -18 -16 -15 -16 -17 -28 -22 -11 -8 -6 -10 -13 -15 -17 -10 -12,005
EBIT Δ r/r 0.0% 40.9% 0.4% 61.5% 96.0% -100.0% -inf% 69.5% 20.3% 5.1% -26.5% -10.6% -6.3% 1.4% 8.9% 66.2% -23.7% -51.0% -20.8% -27.4% 70.5% 22.1% 18.3% 14.0% -39.3% 116029.2%
EBIT (%) -459193.6% -161696600.0% -16274.4% 0.0% -6953.2% 0.0% -116.1% -389.9% -386.5% -608.2% -422.2% -78.1% -97.7% -118.1% -70.9% -2131.2% -403.8% -225.3% -669.4% -185.2% -336.7% -619.9% -1622.9% -1277.0% -1286.1% -1561.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 1 6 4 2 5 2 3 3 5 7 11 14 5 7
EBITDA (mln) -1 -2 -2 -3 -5 0 -10 -17 -20 -22 -16 -17 -18 -14 -14 -23 -17 -10 -8 -6 -9 -13 -11 -17 2 -12,005
EBITDA(%) -444270.0% -248361300.0% -15261.8% 0.0% -6475.4% 0.0% -102.4% -344.9% -330.1% -538.9% -369.0% -79.3% -115.5% -105.8% -60.4% -1744.2% -322.6% -213.8% -603.4% -168.2% -304.5% -614.4% -1164.9% -1263.4% 196.2% -1561.8%
Podatek (mln) 0 -1 -0 -0 -6 0 3 -1 0 0 0 -2 -4 6 0 -0 2 0 -0 -1 1 1 9 6 0 -9,411
Zysk Netto (mln) -1 -1 -2 -3 1 0 -15 -19 -24 -25 -19 -23 -16 -18 -11 -26 -18 -6 -8 -5 -10 -15 -10 -23 5 16
Zysk netto Δ r/r 0.0% -36.1% 102.6% 62.9% -121.9% -100.0% -inf% 27.9% 24.9% 4.2% -25.0% 25.3% -30.5% 12.1% -40.9% 146.5% -31.2% -65.3% 22.9% -33.3% 101.8% 41.9% -32.8% 132.4% -123.1% 192.9%
Zysk netto (%) -491527.6% -78564200.0% -15960.9% 0.0% 767.3% 0.0% -148.7% -376.9% -387.7% -605.2% -428.5% -111.2% -103.2% -137.8% -44.9% -2001.2% -341.6% -134.9% -621.5% -157.9% -339.7% -726.7% -1080.8% -1733.8% 665.1% 2.0%
EPS -1.39 -0.71 -0.9 -1.12 0.24 0.0 -4.23 -4.96 -6.07 -6.06 -3.98 -4.27 -2.77 -2.95 -1.57 -3.74 -2.46 -0.84 -0.95 -0.6 -1.12 -1.41 -0.75 -1.34 0.27 746.41
EPS (rozwodnione) -1.39 -0.71 -0.9 -1.12 0.24 0.0 -4.23 -4.96 -6.07 -6.06 -3.98 -4.27 -2.77 -2.95 -1.57 -3.74 -2.46 -0.84 -0.95 -0.6 -1.12 -1.41 -0.75 -1.34 0.27 551.78
Ilośc akcji (mln) 1 1 2 2 2 0 4 4 4 4 5 5 6 6 7 7 7 8 8 9 9 11 13 17 20 21
Ważona ilośc akcji (mln) 1 1 2 2 2 0 4 4 4 4 5 5 6 6 7 7 7 8 8 9 9 11 13 17 20 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD