index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
5 |
6 |
4 |
4 |
21 |
16 |
13 |
24 |
1 |
5 |
5 |
1 |
3 |
3 |
2 |
1 |
1 |
1 |
769 |
Przychód Δ r/r |
0.0% |
-99.6% |
997400.0% |
-100.0% |
inf% |
-100.0% |
inf% |
-49.5% |
21.4% |
-33.2% |
5.9% |
383.1% |
-25.1% |
-16.1% |
81.2% |
-94.5% |
302.9% |
-12.1% |
-73.3% |
162.4% |
-6.2% |
-33.7% |
-54.8% |
44.9% |
-39.8% |
95530.5% |
Marża brutto |
-161616.8% |
-60586500.0% |
-7749.2% |
-inf% |
-3157.0% |
0.0% |
89.1% |
78.5% |
62.7% |
84.6% |
84.3% |
5.9% |
-38.0% |
-37.7% |
-11.7% |
-1391.0% |
-141.6% |
-76.5% |
-175.4% |
-12.6% |
-158.0% |
-435.9% |
-936.7% |
-641.1% |
-434.7% |
100.0% |
EBIT (mln) |
-1 |
-2 |
-2 |
-3 |
-5 |
0 |
-12 |
-20 |
-24 |
-25 |
-18 |
-16 |
-15 |
-16 |
-17 |
-28 |
-22 |
-11 |
-8 |
-6 |
-10 |
-13 |
-15 |
-17 |
-10 |
-12,005 |
EBIT Δ r/r |
0.0% |
40.9% |
0.4% |
61.5% |
96.0% |
-100.0% |
-inf% |
69.5% |
20.3% |
5.1% |
-26.5% |
-10.6% |
-6.3% |
1.4% |
8.9% |
66.2% |
-23.7% |
-51.0% |
-20.8% |
-27.4% |
70.5% |
22.1% |
18.3% |
14.0% |
-39.3% |
116029.2% |
EBIT (%) |
-459193.6% |
-161696600.0% |
-16274.4% |
0.0% |
-6953.2% |
0.0% |
-116.1% |
-389.9% |
-386.5% |
-608.2% |
-422.2% |
-78.1% |
-97.7% |
-118.1% |
-70.9% |
-2131.2% |
-403.8% |
-225.3% |
-669.4% |
-185.2% |
-336.7% |
-619.9% |
-1622.9% |
-1277.0% |
-1286.1% |
-1561.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
6 |
4 |
2 |
5 |
2 |
3 |
3 |
5 |
7 |
11 |
14 |
5 |
7 |
EBITDA (mln) |
-1 |
-2 |
-2 |
-3 |
-5 |
0 |
-10 |
-17 |
-20 |
-22 |
-16 |
-17 |
-18 |
-14 |
-14 |
-23 |
-17 |
-10 |
-8 |
-6 |
-9 |
-13 |
-11 |
-17 |
2 |
-12,005 |
EBITDA(%) |
-444270.0% |
-248361300.0% |
-15261.8% |
0.0% |
-6475.4% |
0.0% |
-102.4% |
-344.9% |
-330.1% |
-538.9% |
-369.0% |
-79.3% |
-115.5% |
-105.8% |
-60.4% |
-1744.2% |
-322.6% |
-213.8% |
-603.4% |
-168.2% |
-304.5% |
-614.4% |
-1164.9% |
-1263.4% |
196.2% |
-1561.8% |
Podatek (mln) |
0 |
-1 |
-0 |
-0 |
-6 |
0 |
3 |
-1 |
0 |
0 |
0 |
-2 |
-4 |
6 |
0 |
-0 |
2 |
0 |
-0 |
-1 |
1 |
1 |
9 |
6 |
0 |
-9,411 |
Zysk Netto (mln) |
-1 |
-1 |
-2 |
-3 |
1 |
0 |
-15 |
-19 |
-24 |
-25 |
-19 |
-23 |
-16 |
-18 |
-11 |
-26 |
-18 |
-6 |
-8 |
-5 |
-10 |
-15 |
-10 |
-23 |
5 |
16 |
Zysk netto Δ r/r |
0.0% |
-36.1% |
102.6% |
62.9% |
-121.9% |
-100.0% |
-inf% |
27.9% |
24.9% |
4.2% |
-25.0% |
25.3% |
-30.5% |
12.1% |
-40.9% |
146.5% |
-31.2% |
-65.3% |
22.9% |
-33.3% |
101.8% |
41.9% |
-32.8% |
132.4% |
-123.1% |
192.9% |
Zysk netto (%) |
-491527.6% |
-78564200.0% |
-15960.9% |
0.0% |
767.3% |
0.0% |
-148.7% |
-376.9% |
-387.7% |
-605.2% |
-428.5% |
-111.2% |
-103.2% |
-137.8% |
-44.9% |
-2001.2% |
-341.6% |
-134.9% |
-621.5% |
-157.9% |
-339.7% |
-726.7% |
-1080.8% |
-1733.8% |
665.1% |
2.0% |
EPS |
-1.39 |
-0.71 |
-0.9 |
-1.12 |
0.24 |
0.0 |
-4.23 |
-4.96 |
-6.07 |
-6.06 |
-3.98 |
-4.27 |
-2.77 |
-2.95 |
-1.57 |
-3.74 |
-2.46 |
-0.84 |
-0.95 |
-0.6 |
-1.12 |
-1.41 |
-0.75 |
-1.34 |
0.27 |
746.41 |
EPS (rozwodnione) |
-1.39 |
-0.71 |
-0.9 |
-1.12 |
0.24 |
0.0 |
-4.23 |
-4.96 |
-6.07 |
-6.06 |
-3.98 |
-4.27 |
-2.77 |
-2.95 |
-1.57 |
-3.74 |
-2.46 |
-0.84 |
-0.95 |
-0.6 |
-1.12 |
-1.41 |
-0.75 |
-1.34 |
0.27 |
551.78 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
0 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
8 |
8 |
9 |
9 |
11 |
13 |
17 |
20 |
21 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
0 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
7 |
7 |
7 |
8 |
8 |
9 |
9 |
11 |
13 |
17 |
20 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |