Olvi Oyj

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 119.425 128.356 132.369 140.396 155.993 186.997 244.213 237.197 236.142 253.591 269.197 295.713 332.755 314.497 328.505 338.619 365.446 397.397 420.351 490.243 489.674 490.0 539.602
Aktywa trwałe (mln) 78.437 81.02 81.445 85.262 96.462 110.215 145.904 144.737 145.857 161.106 168.715 188.351 217.098 207.586 219.783 211.242 235.566 248.953 243.97 273.142 247.358 257.892 279.543
Rzeczowe aktywa trwałe netto 71.405 68.819 71.044 73.679 83.474 97.706 132.028 125.268 124.857 142.443 146.749 165.783 192.149 185.24 196.239 188.155 195.599 208.701 204.156 229.356 208.165 213.182 235.669
Wartość firmy 4.629 8.706 7.304 8.706 10.675 10.679 10.743 17.176 17.169 16.761 17.73 17.805 18.217 16.017 15.978 15.279 26.134 26.36 25.172 25.966 22.204 22.204 22.204
Wartości niematerialne i prawne 2.147 3.239 2.844 2.439 1.64 1.002 1.023 0.953 1.134 1.017 2.119 2.702 4.563 4.183 5.295 5.34 11.482 10.598 9.925 12.696 10.973 10.518 9.313
Wartość firmy i wartości niematerialne i prawne 6.776 11.945 10.148 11.145 12.315 11.681 11.766 18.129 18.303 17.778 19.849 20.507 22.78 20.2 21.273 20.619 37.616 36.958 35.097 38.662 33.177 32.722 31.517
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 71.476 71.556 89.005 99.752 110.218 126.46 131.495
Inwestycje długoterminowe 0.0 0.0 0.0 0.253 0.253 0.403 0.638 0.0 0.0 0.0 0.0 1.975 2.007 1.998 0.0 0.0 1.794 2.819 3.63 3.637 3.448 7.618 0.0
Aktywa obrotowe 40.988 47.336 50.924 55.134 59.531 76.782 98.309 92.46 90.285 92.485 100.482 107.362 115.657 106.911 108.722 127.377 129.879 148.444 176.38 217.101 242.316 232.108 260.059
Środki pieniężne i Inwestycje 2.427 3.691 4.436 6.437 2.102 4.332 15.748 8.402 7.891 3.836 5.698 7.507 4.382 12.786 20.297 28.625 18.52 33.832 45.096 58.741 61.207 31.458 50.751
Zapasy 19.288 19.299 22.181 21.424 25.173 30.159 33.699 35.355 35.124 35.875 40.583 41.178 43.522 42.236 32.669 34.336 39.882 43.056 42.278 58.609 70.891 74.19 76.247
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 (0.118) (0.35) 0.0 0.0 0.0 0.0 (0.349) (0.333) (0.309) 0.0 0.0 (0.235) (0.967) (1.785) (1.731) (1.377) 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 2.427 3.691 4.436 6.437 2.102 4.332 15.748 8.402 7.891 3.836 5.698 7.507 4.382 12.786 20.297 28.625 18.52 33.832 45.096 58.741 61.207 31.458 50.751
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 64.953 30.469 34.501 35.702 36.272 40.005 34.715 49.914 49.942 54.138 60.018 63.043 178.751 75.997
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 54.864 26.238 7.578 27.039 15.996 24.348 31.652 22.683 11.708 8.573 3.511 1.326 1.333 1.272 2.164 2.908 3.744
Zobowiązania krótkoterminowe 31.05 34.913 35.38 38.216 49.615 68.104 94.704 87.229 67.679 92.323 75.861 91.93 104.576 96.872 104.258 110.51 114.251 118.558 134.336 172.777 188.813 181.682 192.519
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.432 10.113 8.208 8.089 15.707 28.294 0.475 19.723 24.161 28.69 0.0 (78.487) 0.0
Zobowiązania długoterminowe 30.405 33.183 37.019 34.918 28.91 29.705 43.787 37.682 39.209 33.046 45.924 32.244 35.64 30.96 20.698 11.122 14.017 14.97 17.883 19.842 19.116 18.98 21.521
Rezerwy z tytułu odroczonego podatku 2.861 2.196 1.626 1.559 1.413 1.113 1.421 1.581 1.847 2.097 3.2 3.761 5.598 6.777 7.749 6.443 8.085 7.859 11.107 13.943 13.466 14.1 13.973
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.71 3.772 3.478 3.394 3.347 2.732 1.067 3.15 3.173 2.865 2.984 5.354 9.134
Zobowiązania ogółem 61.455 68.096 72.399 73.134 78.525 97.809 138.491 124.911 106.888 125.369 121.785 124.174 140.216 127.832 124.956 121.632 128.268 133.528 152.219 192.619 207.929 200.662 214.04
Kapitał własny 56.388 59.268 59.45 67.262 77.266 88.916 82.486 109.522 126.977 126.881 145.473 168.942 190.287 185.218 201.835 215.759 237.178 263.869 268.132 297.624 281.745 289.338 325.562
Udziały mniejszościowe 0.791 0.496 0.26 0.0 0.101 0.136 11.618 2.764 2.277 1.341 1.939 2.597 2.252 1.447 1.714 1.228 3.165 3.318 3.165 3.627 2.514 0.721 1.335
Pasywa 119.425 128.356 132.369 140.396 155.993 186.997 244.213 237.197 236.142 253.591 269.197 295.713 332.755 314.497 328.505 338.619 365.446 397.397 420.351 490.243 489.674 490.0 539.602
Inwestycje 0.257 0.257 0.253 0.253 0.253 0.285 0.288 0.288 0.545 0.548 1.626 1.626 1.674 1.689 1.726 1.656 1.559 1.852 1.845 1.906 2.071 7.618 1.905
Dług (mln) 0.0 0.0 0.0 0.0 0.0 0.0 54.868 62.339 43.185 56.475 58.454 52.815 61.676 46.846 24.625 13.209 4.307 3.648 3.62 3.169 4.131 7.006 10.499
Środki pieniężne i inne aktywa pieniężne 2.427 3.691 4.436 6.437 2.102 4.332 15.748 8.402 7.891 3.836 5.698 7.507 4.382 12.786 20.297 28.625 18.52 33.832 45.096 58.741 61.207 31.458 50.751
Dług netto (2.427) (3.691) (4.436) (6.437) (2.102) (4.332) 39.12 53.937 35.294 52.639 52.756 45.308 57.294 34.06 4.328 (15.416) (14.213) (30.184) (41.476) (55.572) (57.076) (24.452) (40.252)
Ticker OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE OLVAS.HE
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR