Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 17 068.565 | 19 412.877 | 24 840.211 | 25 450.201 | 26 162.067 | 29 064.057 | 30 623.0 | 32 772.0 | 34 780.0 | 38 880.0 | 44 789.0 | 52 529.0 | 56 493.0 | 58 573.0 | 59 869.0 | 59 958.0 | 62 000.0 | 62 584.0 | 60 492.0 | 63 058.0 |
| Aktywa trwałe (mln) | 16 585.556 | 18 217.815 | 23 516.939 | 24 486.831 | 24 870.544 | 27 531.124 | 29 045.0 | 31 341.0 | 33 899.0 | 38 166.0 | 43 750.0 | 51 187.0 | 55 078.0 | 57 225.0 | 58 482.0 | 58 570.0 | 60 560.0 | 61 274.0 | 0.0 | 61 563.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 1 492.034 | 73.946 | 35.822 | 61.0 | 74.0 | 59.0 | 79.0 | 85.0 | 91.0 | 92.0 | 268.0 | 639.0 | 602.0 | 576.0 | 236.0 | 228.0 | 223.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.616 | 0.0 | 0.0 | 7.0 | 7.0 | 9.0 | 8.0 | 8.0 | 7.0 | 7.0 | 7.0 | 6.0 | 6.0 | 0.0 | 9.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 6.752 | 6.616 | 6.616 | 0.0 | 0.0 | 7.0 | 7.0 | 9.0 | 8.0 | 8.0 | 7.0 | 7.0 | 7.0 | 6.0 | 6.0 | 0.0 | 9.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 428.0 | 435.0 | 0.0 | 1 014.0 | 0.0 | 0.0 | 1 591.0 | 1 346.0 | 1 114.0 | 1 151.0 | 1 116.0 | 416.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | (6.752) | (6.616) | 27 348.476 | 0.0 | 0.0 | 0.0 | 0.0 | 43 072.0 | 50 539.0 | 54 568.0 | 0.0 | 57 543.0 | 57 633.0 | 3 327.0 | 3 244.0 | 1 903.0 | 0.0 |
| Aktywa obrotowe | 483.009 | 1 195.062 | 1 323.272 | 963.37 | 1 291.523 | 1 532.933 | 1 578.0 | 1 431.0 | 881.0 | 714.0 | 1 040.0 | 1 342.0 | 1 415.0 | 1 349.0 | 1 387.0 | 1 388.0 | 1 440.0 | 1 310.0 | 0.0 | 1 494.0 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 223.149 | 565.591 | 597.131 | 746.0 | 629.0 | 450.0 | 276.0 | 184.0 | 324.0 | 365.0 | 305.0 | 386.0 | 484.0 | 447.0 | 254.0 | 226.0 | 82.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 2.371 | 1.953 | 0.0 | 0.0 | 3.0 | 5.0 | 4.0 | 4.0 | 3.0 | 92.0 | 1.0 | 2.0 | (441.0) | (120.0) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 232.445 | 291.813 | (27 003.311) | 0.0 | 0.0 | 0.0 | 0.0 | (40 360.0) | (47 893.0) | (51 730.0) | 0.0 | (54 629.0) | (54 893.0) | (323.0) | 95.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 223.149 | 565.591 | 597.131 | 746.0 | 629.0 | 450.0 | 276.0 | 184.0 | 324.0 | 365.0 | 305.0 | 386.0 | 484.0 | 447.0 | 254.0 | 226.0 | 82.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 131.743 | 94.656 | 123.646 | 0.0 | 165.0 | 169.0 | 121.0 | 185.0 | 237.0 | 203.0 | 152.0 | 117.0 | 122.0 | 137.0 | 1 224.0 | 0.0 | 179.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 441.0 | 6 899.0 | 4 765.0 | 2 208.0 | 5 713.0 | 8 786.0 | 7 178.0 | 4 912.0 | 5 537.0 | 3 344.0 | 2 622.0 | 1 535.0 | 3 412.0 |
| Zobowiązania krótkoterminowe | 469.894 | 751.301 | 952.102 | 1 391.029 | 1 376.551 | 1 349.396 | 2 530.0 | 3 912.0 | 7 241.0 | 5 137.0 | 2 647.0 | 6 122.0 | 9 267.0 | 7 882.0 | 6 619.0 | 7 457.0 | 5 333.0 | 4 070.0 | 1 535.0 | 5 182.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 247.0 | 117.0 | 195.0 | 205.0 | 128.0 | 220.0 | 326.0 | 1 347.0 | 1 604.0 | 1 676.0 | 725.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10 979.441 | 11 755.119 | 14 805.069 | 15 851.135 | 16 465.935 | 18 059.726 | 17 885.0 | 17 309.0 | 14 533.0 | 19 708.0 | 24 115.0 | 25 010.0 | 22 646.0 | 23 865.0 | 25 432.0 | 24 363.0 | 25 325.0 | 25 842.0 | 28 369.0 | 25 831.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 3 098.91 | 3 206.697 | 3 756.573 | 4 133.0 | 4 277.0 | 4 548.0 | 5 034.0 | 5 606.0 | 6 494.0 | 6 945.0 | 7 020.0 | 7 250.0 | 7 138.0 | 7 493.0 | 7 940.0 | 7 262.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 360.0 | 356.0 | 350.0 | 196.0 | 204.0 | 221.0 |
| Zobowiązania ogółem | 11 449.335 | 12 506.42 | 15 757.171 | 17 242.164 | 17 842.486 | 19 409.122 | 20 415.0 | 21 221.0 | 21 774.0 | 24 845.0 | 26 762.0 | 31 132.0 | 31 913.0 | 31 747.0 | 32 051.0 | 31 820.0 | 30 658.0 | 29 912.0 | 30 108.0 | 31 013.0 |
| Kapitał własny | 3 966.346 | 4 827.583 | 6 336.092 | 7 315.589 | 8 218.489 | 9 468.702 | 10 039.0 | 11 289.0 | 12 864.0 | 13 920.0 | 17 611.0 | 20 950.0 | 24 062.0 | 26 826.0 | 27 818.0 | 28 138.0 | 31 342.0 | 32 672.0 | 30 385.0 | 32 045.0 |
| Udziały mniejszościowe | 826.442 | 1 039.437 | 1 373.474 | 892.448 | 101.092 | 186.233 | 169.0 | 262.0 | 142.0 | 115.0 | 416.0 | 447.0 | 518.0 | 496.0 | 452.0 | 385.0 | 436.0 | 438.0 | 343.0 | 385.0 |
| Pasywa | 17 068.565 | 19 412.877 | 24 840.211 | 25 450.201 | 26 162.067 | 29 064.057 | 30 623.0 | 32 772.0 | 34 780.0 | 38 880.0 | 44 789.0 | 52 529.0 | 56 493.0 | 58 573.0 | 59 869.0 | 59 958.0 | 62 000.0 | 62 584.0 | 60 492.0 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 225.693 | 285.197 | 345.165 | 393.0 | 329.0 | 345.0 | 2 572.0 | 2 712.0 | 2 646.0 | 2 838.0 | 2 854.0 | 2 914.0 | 2 740.0 | 3 004.0 | 3 339.0 | 1 903.0 | 1 770.0 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 12 478.999 | 12 985.266 | 14 297.788 | 13 751.0 | 15 164.0 | 15 753.0 | 17 286.0 | 18 669.0 | 22 300.0 | 22 944.0 | 22 702.0 | 21 915.0 | 21 358.0 | 20 465.0 | 20 423.0 | 21 210.0 | 21 562.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 223.149 | 565.591 | 597.131 | 746.0 | 629.0 | 450.0 | 276.0 | 184.0 | 324.0 | 365.0 | 305.0 | 386.0 | 484.0 | 447.0 | 254.0 | 226.0 | 82.0 |
| Dług netto | 0.0 | 0.0 | 0.0 | 12 255.85 | 12 419.675 | 13 700.657 | 13 005.0 | 14 535.0 | 15 303.0 | 17 010.0 | 18 485.0 | 21 976.0 | 22 579.0 | 22 397.0 | 21 529.0 | 20 874.0 | 20 018.0 | 20 169.0 | 20 984.0 | 21 479.0 |
| Ticker | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL | OLT.OL |
| Waluta | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |