Universal Display Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 0 1 2 7 7 10 12 11 11 16 31 61 83 147 191 191 199 336 247 405 429 554 617 576 648
Przychód Δ r/r 0.0% -5.2% 154.3% 95.2% 169.6% 6.3% 44.8% 17.5% -5.2% -2.0% 42.5% 93.5% 100.7% 35.8% 76.2% 30.3% 0.0% 4.1% 68.8% -26.3% 63.8% 5.8% 29.1% 11.4% -6.5% 12.4%
Marża brutto 110.8% 313.3% 100.0% 100.0% 98.3% 97.8% 98.9% 91.2% 89.4% 88.2% 90.6% 97.1% 91.7% 94.6% 80.3% 78.4% 67.0% 86.8% 83.7% 78.4% 81.4% 80.1% 79.2% 79.3% 76.5% 77.1%
EBIT (mln) -5 -10 -15 -18 -18 -17 -17 -18 -20 -23 -20 -10 6 14 38 59 32 68 146 57 158 158 228 267 217 239
EBIT Δ r/r 0.0% 83.6% 52.3% 22.0% -4.5% -1.9% 1.5% 2.5% 13.9% 11.2% -10.6% -49.5% -155.6% 140.5% 179.6% 53.3% -44.9% 112.0% 113.8% -61.2% 179.1% -0.5% 44.5% 17.3% -18.7% 10.0%
EBIT (%) -1035.5% -2004.6% -1201.1% -751.0% -265.9% -245.5% -172.1% -150.1% -180.2% -204.6% -128.4% -33.5% 9.3% 16.4% 26.1% 30.7% 16.9% 34.4% 43.6% 22.9% 39.1% 36.7% 41.1% 43.3% 37.7% 36.9%
Koszty finansowe (mln) 0 0 0 0 0 0 -0 -0 -0 -0 0 0 0 0 0 0 0 0 3 8 0 0 0 8 0 0
EBITDA (mln) -5 -9 -11 8 -14 -14 -14 -15 -17 -20 -16 -7 8 28 56 77 50 91 175 87 193 195 270 309 261 239
EBITDA(%) -1024.7% -1791.2% -841.1% 337.8% -208.5% -202.1% -140.2% -121.8% -152.3% -181.2% -100.3% -22.9% 13.3% 34.0% 38.4% 40.1% 26.1% 45.8% 52.2% 35.3% 47.6% 45.4% 48.7% 50.2% 45.2% 36.9%
Podatek (mln) -0 -0 0 13 -0 -1 -0 -1 -1 -1 -0 -0 -1 5 -35 17 18 21 46 5 32 30 44 58 42 50
Zysk Netto (mln) -5 -10 -16 -31 -17 -16 -16 -15 -16 -19 -21 -20 3 10 74 42 15 48 104 59 138 133 184 210 203 222
Zysk netto Δ r/r 0.0% 85.9% 71.6% 89.6% -44.1% -9.1% 0.2% -3.9% 5.2% 19.8% 7.1% -2.9% -115.8% 206.2% 666.6% -43.5% -64.9% 227.5% 116.1% -43.4% 135.1% -3.6% 38.1% 14.0% -3.4% 9.4%
Zysk netto (%) -986.5% -1933.8% -1305.5% -1268.5% -263.2% -225.2% -155.7% -127.4% -141.3% -172.8% -129.9% -65.2% 5.1% 11.6% 50.5% 21.9% 7.7% 24.2% 31.0% 23.8% 34.1% 31.1% 33.3% 34.1% 35.2% 34.3%
EPS -0.42 -0.62 -0.96 -1.61 -0.77 -0.59 -0.56 -0.49 -0.47 -0.53 -0.56 -0.53 0.07 0.21 1.61 0.9 0.31 1.02 2.19 1.26 2.92 2.8 3.87 4.41 4.25 4.67
EPS (rozwodnione) -0.42 -0.62 -0.96 -1.61 -0.77 -0.59 -0.56 -0.49 -0.47 -0.53 -0.56 -0.53 0.07 0.21 1.59 0.9 0.31 1.02 2.18 1.25 2.92 2.8 3.87 4.4 4.24 4.66
Ilośc akcji (mln) 12 15 17 19 22 27 28 31 34 36 36 38 44 46 46 46 47 46 47 47 47 47 47 47 48 48
Ważona ilośc akcji (mln) 12 15 17 19 22 27 28 31 34 36 36 38 45 47 47 47 47 47 47 47 47 47 47 47 48 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD