Oceaneering International, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 400 417 524 547 639 780 999 1,280 1,743 1,977 1,822 1,917 2,193 2,783 3,287 3,660 3,063 2,272 1,922 1,909 2,048 1,828 1,869 2,066 2,425 2,661
Przychód Δ r/r 0.0% 4.1% 25.7% 4.5% 16.8% 22.0% 28.0% 28.2% 36.2% 13.4% -7.9% 5.2% 14.4% 26.9% 18.1% 11.3% -16.3% -25.8% -15.4% -0.6% 7.3% -10.8% 2.3% 10.5% 17.4% 9.8%
Marża brutto 28.9% 25.3% 19.7% 20.9% 17.3% 16.9% 18.0% 23.1% 23.7% 23.5% 24.0% 24.3% 23.2% 22.6% 23.3% 23.5% 19.8% 12.3% 10.1% 6.8% 4.8% 9.0% 14.1% 14.9% 16.5% 18.2%
EBIT (mln) 44 32 59 68 54 64 94 194 290 318 292 310 335 429 545 628 374 71 11 -145 -117 -32 -107 -4 181 246
EBIT Δ r/r 0.0% -27.3% 83.9% 14.0% -20.2% 18.3% 47.3% 106.6% 49.0% 9.6% -8.0% 6.0% 8.2% 28.0% 27.2% 15.3% -40.5% -81.1% -84.9% -1465.3% -19.8% -72.8% 235.8% -96.5% -4998.1% 35.8%
EBIT (%) 11.1% 7.7% 11.3% 12.4% 8.4% 8.2% 9.4% 15.2% 16.6% 16.1% 16.0% 16.1% 15.3% 15.4% 16.6% 17.2% 12.2% 3.1% 0.6% -7.6% -5.7% -1.7% -5.7% -0.2% 7.5% 9.3%
Koszty finansowe (mln) 2 6 8 13 11 5 0 7 14 13 8 6 1 4 2 5 25 25 28 38 43 44 39 38 37 38
EBITDA (mln) 74 67 105 68 54 129 174 275 383 436 421 465 490 603 747 858 650 330 224 -72 -114 -41 33 117 286 366
EBITDA(%) 18.5% 16.0% 20.4% 22.3% 17.6% 16.8% 17.4% 21.7% 22.1% 16.2% 16.1% 16.2% 15.3% 15.3% 16.6% 17.2% 12.2% 3.0% 0.5% -3.8% -5.6% -2.2% 1.8% 5.7% 11.8% 13.8%
Podatek (mln) 16 9 18 16 16 21 32 66 97 108 101 105 102 133 171 195 105 19 -184 26 18 -2 44 53 64 77
Zysk Netto (mln) 26 17 33 40 29 40 63 124 180 199 188 201 236 289 372 428 231 25 166 -212 -348 -497 -49 26 97 147
Zysk netto Δ r/r 0.0% -34.7% 97.3% 21.2% -27.0% 37.5% 55.5% 98.6% 44.9% 10.5% -5.5% 6.5% 17.5% 22.6% 28.5% 15.3% -46.1% -89.4% 576.8% -227.6% 64.1% 42.6% -90.1% -152.6% 275.5% 51.4%
Zysk netto (%) 6.4% 4.0% 6.3% 7.3% 4.6% 5.2% 6.3% 9.7% 10.3% 10.1% 10.3% 10.5% 10.7% 10.4% 11.3% 11.7% 7.5% 1.1% 8.7% -11.1% -17.0% -27.2% -2.6% 1.3% 4.0% 5.5%
EPS 0.14 0.19 0.34 0.42 0.31 0.4 0.6 1.16 1.65 1.83 1.71 1.85 2.18 2.68 3.43 4.3 2.36 0.25 1.69 -2.16 -3.52 -5.01 -0.49 0.26 0.97 1.46
EPS (rozwodnione) 0.14 0.18 0.33 0.41 0.3 0.39 0.59 1.13 1.62 1.79 1.7 1.83 2.16 2.66 3.42 4.0 2.34 0.25 1.68 -2.15 -3.52 -5.01 -0.49 0.26 0.95 1.44
Ilośc akcji (mln) 89 91 91 96 96 100 105 108 110 110 109 108 108 108 108 100 98 98 98 98 99 99 100 100 101 101
Ważona ilośc akcji (mln) 89 92 95 99 98 103 107 110 112 111 110 110 109 109 109 107 99 98 99 99 99 99 100 101 102 102
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD