Orogen Royalties Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 2 0 0 1 1 1 1 1 1 2 2 2 2 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -57.63% -24.53% -5.78% -100.00% -100.00% -23.71% -3.68% 0.0% inf% 9.6% 6.6% inf% -1.65% 2.0% 346.7% -74.48% 77.7% -83.17% -99.81% -95.74% -38.07% 970.2% -1227.11% 75242.7% 22.9% 35.1% -10809.49% -45.93% 812.4% 397.8% 77.0% 23.3% 79.9% 151.3% 45.6% 67.1% -32.22%
Marża brutto -178.93% -5.43% -177.72% -2532.22% -1223.61% -16.57% -96.00% -inf% -inf% -326.37% -237.91% -inf% -19.70% 100.0% -204.56% 94.8% 83.4% 70.6% 91.1% 42.3% 80.4% -578.54% -4057.79% -1042.49% 41.4% 39.9% 786.3% 97.3% 63.1% 75.5% 95.4% 95.1% 97.7% 97.7% 98.3% 98.1% 98.9% 52.0% 99.0% 99.0% 98.6%
Koszty i Wydatki (mln) 1 1 1 1 1 0 0 0 1 0 1 1 1 1 1 1 1 2 1 1 1 1 1 1 2 1 -0 1 1 1 1 1 1 1 1 1 1 2 1 1 1
EBIT (mln) -0 -1 -1 -1 -1 -0 -0 -0 -1 -0 -1 -1 -0 -1 -1 -1 -3 -2 -0 -1 -0 -1 -1 -1 40 -1 0 0 -0 -0 -0 1 1 -1 0 0 2 1 0 1 1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 13.3% -42.07% -42.67% -26.13% 8.6% 9.6% 48.2% 13.3% -38.04% 49.6% 33.1% 40.3% 719.5% 157.6% -27.10% 10.2% -85.32% -45.72% 22.3% -36.14% 9434.7% -14.24% 143.5% 190.0% -100.26% -97.87% -272.73% 66.3% 1122.7% 4809.1% 133.7% -50.75% 73.2% 200.2% 194.2% 138.5% -72.56%
EBIT (%) -1581.45% -555.37% -811.85% -5394.14% -4230.65% -426.30% -494.02% 0.0% 0.0% -612.32% -759.97% 0.0% -367.14% -835.49% -948.42% -356.71% -3059.13% -2110.56% -154.78% -1539.71% -252.78% -6807.76% -97622.40% -23106.45% 38101.1% -545.51% -3765.14% 27.6% -82.10% -8.59% -60.73% 84.9% 92.0% -84.72% 11.6% 33.9% 88.6% 33.8% 23.3% 48.4% 35.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 -2 -0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -0 -1 -1 -1 -1 -0 -0 -0 -1 -0 -1 -1 -0 -1 -1 -0 -3 -2 -0 -1 -0 -1 -1 -1 40 -1 0 1 -0 0 -0 1 1 -1 0 0 2 1 0 1 1
EBITDA(%) -1555.37% -552.79% -799.71% -5331.68% -4180.57% -425.01% -486.38% 0.0% 0.0% -611.88% -756.55% 0.0% -362.00% -828.47% -944.46% -223.91% -3042.49% -2081.20% -145.89% -1482.01% -233.19% -6129.22% -93464.61% -21963.96% 38133.9% -485.38% -4451.45% 30.3% -45.22% 15.9% -56.11% 89.8% 94.3% -82.37% 13.3% 33.9% 89.6% 34.8% 24.4% 49.4% 36.6%
NOPLAT (mln) -1 -1 -1 -1 -1 -0 -0 -0 -1 -0 -0 -1 -0 -1 -1 -1 1 -1 -1 -1 -1 -1 -1 -1 -43 -1 0 0 -1 -2 0 -1 0 1 1 0 1 0 0 1 0
Podatek (mln) 0 -0 -0 0 0 -0 0 -0 -0 0 -0 0 0 0 -0 0 -4 -0 0 -0 0 0 0 -0 83 1 0 0 1 2 -1 1 1 -2 -0 0 1 -1 0 1 1
Zysk Netto (mln) -1 -1 -1 -1 -1 -0 -0 -0 -1 -0 -0 -1 -0 -1 -1 -1 1 -1 -1 -1 -1 -1 -1 -1 -43 -1 0 0 -1 -4 1 -2 -1 3 1 0 1 2 0 1 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.4% -49.50% -40.88% -31.47% 5.5% 61.5% 36.3% 64.1% -13.54% 77.7% 36.7% 12.5% 308.5% 80.5% 4.2% -18.49% -178.09% -28.02% 4.6% -20.59% 5340.4% 38.0% 108.4% 184.5% -97.24% 183.0% 2113.1% -544.87% -32.11% 161.2% -15.88% 106.3% 183.0% -36.33% -74.32% 288.4% -153.19%
Zysk netto (%) -1823.16% -480.33% -805.41% -5558.65% -4321.08% -321.37% -505.35% 0.0% 0.0% -680.46% -714.96% 0.0% -508.20% -1102.84% -916.27% -395.98% 1077.6% -1951.72% -213.76% -1264.72% -473.53% -8349.22% -115235.39% -23604.12% -41598.19% -1076.66% -860.67% 26.5% -934.67% -2255.24% 177.9% -217.79% -69.54% 277.2% 84.5% 11.1% 32.1% 70.2% 14.9% 25.9% -25.18%
EPS -0.0159 -0.0166 -0.0175 -0.018 -0.0142 -0.0056 -0.0069 -0.0092 -0.0111 -0.009 -0.0093 -0.0131 -0.0075 -0.0121 -0.0097 -0.0123 0.01 -0.0173 -0.008 -0.0083 -0.0094 -0.0125 -0.0083 -0.0065 -0.29 -0.0083 0.0003 0.0026 -0.0068 -0.0231 0.0074 -0.0117 -0.0046 0.0141 0.0061 0.001 0.0035 0.0083 0.0015 0.0026 -0.0018
EPS (rozwodnione) -0.0159 -0.0166 -0.0175 -0.018 -0.0142 -0.0056 -0.0069 -0.0092 -0.0111 -0.0089 -0.0093 -0.0131 -0.0075 -0.0121 -0.0097 -0.0123 0.01 -0.0173 -0.008 -0.0083 -0.0094 -0.0124 -0.0083 -0.0065 -0.29 -0.0083 0.0003 0.0026 -0.0068 -0.0231 0.0074 -0.0117 -0.0046 0.0141 0.0053 0.001 0.0032 0.0083 0.0014 0.0024 -0.0018
Ilośc akcji (mln) 34 34 34 38 38 50 50 50 51 51 51 58 66 67 67 70 82 84 84 84 85 84 85 85 149 175 175 178 178 178 178 179 179 179 182 190 193 193 193 199 202
Ważona ilośc akcji (mln) 34 34 34 38 38 50 50 50 51 51 51 58 66 67 67 70 82 84 84 84 85 85 85 85 149 175 175 178 178 178 178 179 179 179 208 206 209 193 212 210 202
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD