Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 5,382.33 | 5,722.33 | 6,051.00 | 6,313.00 | 7,942.00 |
| Przychód Δ r/r | 0.00% | 6.32% | 5.74% | 4.33% | 25.80% |
| Przychód (min) | 5,353.97 | 5,621.51 | 5,938.50 | 6,239.23 | 7,849.20 |
| Przychód (max) | 5,410.70 | 5,823.15 | 6,163.50 | 6,386.77 | 8,034.80 |
| EBITDA (średnia) | 891.85 | 948.19 | 1,002.65 | 1,046.06 | 1,315.98 |
| EBIT (średnia) | 786.30 | 835.97 | 883.98 | 922.26 | 1,160.23 |
| EBIT % | 14.61% | 14.61% | 14.61% | 14.61% | 14.61% |
| Zysk netto % | 11.56% | 12.16% | 12.50% | 12.52% | 0.00% |
| EPS (średnia) | 4.55 | 5.02 | 5.45 | 5.70 | 0.00 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 2 | 1 | 0 |
| symbol | OEM-B.ST | OEM-B.ST | OEM-B.ST | OEM-B.ST | OEM-B.ST |