Wall Street Experts
ver. ZuMIgo(08/25)
Origin Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 550
EBIT TTM (mln): 37
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
156 |
153 |
189 |
213 |
250 |
278 |
333 |
572 |
565 |
| Przychód Δ r/r |
0.0% |
-2.1% |
23.4% |
12.6% |
17.7% |
11.3% |
19.4% |
72.0% |
-1.3% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
101.7% |
100.0% |
| EBIT (mln) |
16 |
20 |
62 |
67 |
44 |
132 |
107 |
-8 |
558 |
| EBIT Δ r/r |
0.0% |
29.9% |
204.9% |
6.6% |
-33.4% |
198.6% |
-18.9% |
-107.4% |
-7080.4% |
| EBIT (%) |
10.1% |
13.4% |
33.1% |
31.3% |
17.7% |
47.6% |
32.3% |
-1.4% |
98.9% |
| Koszty finansowe (mln) |
18 |
22 |
35 |
53 |
37 |
25 |
51 |
27 |
264 |
| EBITDA (mln) |
24 |
26 |
68 |
68 |
45 |
139 |
120 |
10 |
0 |
| EBITDA(%) |
15.1% |
17.2% |
36.2% |
31.9% |
18.2% |
50.0% |
36.0% |
1.7% |
0.0% |
| Podatek (mln) |
3 |
6 |
11 |
13 |
8 |
24 |
20 |
22 |
21 |
| Zysk Netto (mln) |
13 |
15 |
52 |
54 |
36 |
109 |
88 |
84 |
76 |
| Zysk netto Δ r/r |
0.0% |
14.2% |
251.8% |
4.4% |
-32.5% |
198.6% |
-19.2% |
-4.5% |
-8.7% |
| Zysk netto (%) |
8.2% |
9.6% |
27.3% |
25.3% |
14.5% |
39.0% |
26.4% |
14.7% |
13.5% |
| EPS |
0.37 |
0.45 |
2.35 |
2.3 |
1.56 |
4.63 |
3.29 |
2.72 |
2.46 |
| EPS (rozwodnione) |
0.37 |
0.45 |
2.33 |
2.28 |
1.55 |
4.6 |
3.28 |
2.71 |
2.45 |
| Ilośc akcji (mln) |
22 |
22 |
22 |
23 |
23 |
23 |
27 |
31 |
31 |
| Ważona ilośc akcji (mln) |
22 |
22 |
22 |
24 |
24 |
24 |
27 |
31 |
31 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |