Wall Street Experts
ver. ZuMIgo(08/25)
Blue Owl Capital Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 364
EBIT TTM (mln): 1 233
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
25 |
117 |
222 |
457 |
286 |
663 |
501 |
864 |
1,442 |
Przychód Δ r/r |
0.0% |
369.9% |
90.1% |
105.7% |
-37.4% |
131.9% |
-24.4% |
72.4% |
66.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
86.5% |
62.4% |
57.4% |
38.8% |
59.3% |
100.0% |
EBIT (mln) |
19 |
126 |
275 |
625 |
546 |
857 |
784 |
811 |
598 |
EBIT Δ r/r |
0.0% |
551.1% |
118.3% |
127.6% |
-12.6% |
56.8% |
-8.5% |
3.4% |
-26.2% |
EBIT (%) |
77.8% |
107.8% |
123.8% |
136.9% |
191.1% |
129.2% |
156.4% |
93.8% |
41.5% |
Koszty finansowe (mln) |
2 |
22 |
71 |
125 |
153 |
219 |
308 |
411 |
465 |
EBITDA (mln) |
19 |
126 |
275 |
625 |
530 |
830 |
749 |
811 |
0 |
EBITDA(%) |
77.8% |
107.8% |
123.8% |
136.9% |
185.3% |
125.2% |
149.5% |
93.8% |
0.0% |
Podatek (mln) |
0 |
0 |
1 |
2 |
6 |
13 |
10 |
17 |
12 |
Zysk Netto (mln) |
17 |
104 |
202 |
498 |
388 |
625 |
466 |
793 |
595 |
Zysk netto Δ r/r |
0.0% |
523.5% |
95.0% |
146.2% |
-22.1% |
61.2% |
-25.4% |
70.1% |
-25.0% |
Zysk netto (%) |
66.9% |
88.8% |
91.1% |
109.0% |
135.6% |
94.2% |
93.0% |
91.8% |
41.2% |
EPS |
0.78 |
1.53 |
1.49 |
1.53 |
1.0 |
1.59 |
1.18 |
2.03 |
1.9 |
EPS (rozwodnione) |
0.0434 |
1.53 |
1.49 |
1.53 |
1.0 |
1.59 |
1.18 |
2.03 |
1.9 |
Ilośc akcji (mln) |
384 |
67 |
136 |
325 |
389 |
392 |
394 |
390 |
390 |
Ważona ilośc akcji (mln) |
384 |
68 |
136 |
325 |
389 |
392 |
394 |
390 |
390 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |