Blue Owl Capital Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 364
EBIT TTM (mln): 1 233
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 25 117 222 457 286 663 501 864 1,442
Przychód Δ r/r 0.0% 369.9% 90.1% 105.7% -37.4% 131.9% -24.4% 72.4% 66.9%
Marża brutto 100.0% 100.0% 100.0% 86.5% 62.4% 57.4% 38.8% 59.3% 100.0%
EBIT (mln) 19 126 275 625 546 857 784 811 598
EBIT Δ r/r 0.0% 551.1% 118.3% 127.6% -12.6% 56.8% -8.5% 3.4% -26.2%
EBIT (%) 77.8% 107.8% 123.8% 136.9% 191.1% 129.2% 156.4% 93.8% 41.5%
Koszty finansowe (mln) 2 22 71 125 153 219 308 411 465
EBITDA (mln) 19 126 275 625 530 830 749 811 0
EBITDA(%) 77.8% 107.8% 123.8% 136.9% 185.3% 125.2% 149.5% 93.8% 0.0%
Podatek (mln) 0 0 1 2 6 13 10 17 12
Zysk Netto (mln) 17 104 202 498 388 625 466 793 595
Zysk netto Δ r/r 0.0% 523.5% 95.0% 146.2% -22.1% 61.2% -25.4% 70.1% -25.0%
Zysk netto (%) 66.9% 88.8% 91.1% 109.0% 135.6% 94.2% 93.0% 91.8% 41.2%
EPS 0.78 1.53 1.49 1.53 1.0 1.59 1.18 2.03 1.9
EPS (rozwodnione) 0.0434 1.53 1.49 1.53 1.0 1.59 1.18 2.03 1.9
Ilośc akcji (mln) 384 67 136 325 389 392 394 390 390
Ważona ilośc akcji (mln) 384 68 136 325 389 392 394 390 390
Waluta USD USD USD USD USD USD USD USD USD