Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 1 | 4 | 40 | 49 | 4 | -10 | -12 | 20 | 16 | 16 | 41 | 91 | 188 | 123 | 105 | 122 | 142 | 222 | -207 | 267 | 8 | 391 | 84 |
| Przychód Δ r/r | 0.0% | 88.6% | 367.3% | 230.7% | 821.4% | 22.8% | -91.5% | -327.6% | 26.8% | -266.3% | -22.3% | -0.7% | 161.8% | 123.4% | 107.3% | -34.5% | -14.9% | 16.0% | 16.7% | 56.1% | -193.5% | -228.5% | -96.8% | 4519.0% | -78.5% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 200.0% | 215.4% | 89.5% | 100.0% | 100.0% | 100.0% | 95.7% | 96.6% | 63.6% | 63.4% | 60.5% | 90.4% | 93.4% | 105.9% | 89.2% | -4437.0% | 41.9% | 361.4% |
| EBIT (mln) | 1 | 3 | 5 | 17 | 20 | 46 | 45 | -5 | -26 | 11 | 16 | 5 | 28 | 69 | 136 | 343 | 325 | 7 | 479 | 173 | -288 | 196 | -311 | 182 | 245 |
| EBIT Δ r/r | 0.0% | 216.1% | 71.1% | 213.3% | 15.9% | 134.6% | -2.5% | -111.5% | 397.3% | -142.2% | 50.8% | -70.7% | 485.6% | 144.8% | 97.5% | 152.0% | -5.2% | -97.8% | 6478.3% | -63.8% | -265.9% | -168.0% | -259.1% | -158.4% | 34.5% |
| EBIT (%) | 673.2% | 1128.1% | 413.0% | 391.2% | 49.2% | 94.0% | 1073.5% | 54.2% | 212.7% | 54.0% | 104.9% | 31.0% | 69.3% | 75.9% | 72.3% | 278.1% | 309.7% | 6.0% | 336.9% | 78.1% | 138.6% | 73.4% | -3681.4% | 46.5% | 291.6% |
| Koszty finansowe (mln) | 0 | 1 | 2 | 3 | 16 | 60 | 60 | 50 | 36 | 14 | 10 | 5 | 106 | 231 | 301 | 261 | 255 | 308 | 377 | 567 | 223 | 83 | 129 | 192 | 317 |
| EBITDA (mln) | 1 | 3 | 6 | 17 | 22 | 54 | 50 | -3 | 14 | 27 | 17 | 10 | 146 | 314 | 441 | 344 | 333 | 404 | 450 | 118 | -273 | 247 | -184 | 206 | 264 |
| EBITDA(%) | 673.2% | 1128.1% | 433.6% | 394.1% | 55.1% | 110.3% | 1182.8% | 29.3% | -112.1% | 132.0% | 109.2% | 65.5% | 358.1% | 345.9% | 234.1% | 278.6% | 317.0% | 331.4% | 316.3% | 53.0% | 131.5% | 92.7% | -2181.6% | 52.9% | 315.2% |
| Podatek (mln) | 0 | 0 | 2 | 3 | -1 | -9 | 60 | 50 | 38 | 15 | -6 | 0 | 1 | 1 | 6 | 5 | 3 | 3 | -1 | -0 | 1 | 2 | 1 | 0 | 1 |
| Zysk Netto (mln) | 1 | 2 | 4 | 14 | 5 | -5 | -15 | -55 | -24 | 12 | 7 | 5 | 28 | 69 | 136 | 78 | 68 | 92 | 103 | 174 | -288 | 193 | -341 | -49 | -62 |
| Zysk netto Δ r/r | 0.0% | 256.9% | 99.4% | 266.0% | -64.0% | -207.9% | 181.5% | 267.7% | -56.4% | -148.4% | -41.7% | -29.8% | 492.1% | 143.8% | 97.5% | -42.7% | -13.4% | 36.2% | 11.9% | 68.9% | -265.9% | -167.0% | -276.3% | -85.7% | 27.5% |
| Zysk netto (%) | 353.7% | 669.4% | 285.6% | 316.0% | 12.4% | -10.9% | -358.1% | 578.4% | 199.0% | 57.9% | 43.5% | 30.7% | 69.5% | 75.9% | 72.3% | 63.2% | 64.3% | 75.5% | 72.4% | 78.3% | 138.9% | 72.5% | -4028.5% | -12.5% | -74.0% |
| EPS | 11.84 | 42.28 | 84.29 | 30.23 | 56.0 | -11.95 | -166.64 | -121.87 | -11.66 | 5.0 | 2.88 | 1.84 | 4.32 | 4.44 | 5.92 | 2.48 | 2.0 | 2.72 | 2.79 | 3.14 | -3.11 | 2.03 | -3.61 | -0.53 | -1.14 |
| EPS (rozwodnione) | 11.84 | 42.28 | 84.29 | 30.23 | 56.0 | -11.95 | -166.64 | -121.87 | -11.66 | 4.76 | 2.88 | 1.84 | 4.32 | 4.44 | 5.92 | 2.48 | 2.0 | 2.64 | 2.79 | 2.86 | -3.11 | 2.03 | -3.61 | -0.53 | -1.14 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 7 | 15 | 22 | 27 | 27 | 28 | 37 | 61 | 93 | 95 | 94 | 91 | 91 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 3 | 7 | 15 | 22 | 27 | 27 | 33 | 37 | 61 | 93 | 95 | 94 | 91 | 91 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |