| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
594.614 |
599.039 |
668.603 |
400.318 |
727.096 |
734.965 |
680.081 |
724.709 |
708.702 |
626.587 |
619.826 |
602.536 |
595.034 |
945.815 |
1 163.722 |
1 462.225 |
1 835.134 |
2 966.085 |
7 481.647 |
7 062.03 |
13 989.737 |
13 404.276 |
13 264.462 |
12 678.9 |
12 263.0 |
11 468.0 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
342.885 |
650.337 |
648.197 |
604.818 |
647.586 |
620.397 |
541.713 |
526.94 |
495.32 |
498.185 |
782.489 |
962.556 |
1 144.561 |
1 575.106 |
2 602.868 |
6 425.429 |
6 294.955 |
12 637.97 |
12 194.294 |
11 851.743 |
11 064.4 |
10 797.0 |
10 171.0 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
54.612 |
91.818 |
101.068 |
98.156 |
110.903 |
111.612 |
135.878 |
144.281 |
137.036 |
146.613 |
180.162 |
212.259 |
237.739 |
266.583 |
276.153 |
734.138 |
731.538 |
1 290.428 |
1 604.881 |
1 512.47 |
1 262.4 |
1 559.0 |
1 207.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
135.899 |
145.576 |
146.258 |
149.396 |
151.686 |
115.632 |
109.059 |
109.059 |
112.575 |
148.409 |
198.052 |
256.491 |
451.662 |
473.304 |
2 142.846 |
2 167.954 |
2 996.875 |
2 984.008 |
3 051.661 |
2 960.8 |
2 946.0 |
2 922.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
285.087 |
409.66 |
526.049 |
497.935 |
379.923 |
350.08 |
284.197 |
264.404 |
241.73 |
232.378 |
351.318 |
451.555 |
516.169 |
803.696 |
867.261 |
3 349.264 |
3 270.191 |
6 181.085 |
5 848.905 |
5 627.384 |
5 344.5 |
5 053.0 |
353.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
285.087 |
545.559 |
526.049 |
497.935 |
529.319 |
501.766 |
399.829 |
373.463 |
350.789 |
344.953 |
499.727 |
649.607 |
772.66 |
1 255.358 |
1 340.565 |
5 492.11 |
5 438.145 |
9 177.96 |
8 832.913 |
8 679.045 |
8 305.3 |
7 999.0 |
3 275.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
26.065 |
44.852 |
48.391 |
46.706 |
48.786 |
55.697 |
53.19 |
62.86 |
63.501 |
71.279 |
74.553 |
109.43 |
127.878 |
192.991 |
218.058 |
562.943 |
547.285 |
883.921 |
904.801 |
1 021.051 |
1 079.4 |
1 095.0 |
1 028.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.157) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.0 |
1 477.353 |
1 333.778 |
1 218.791 |
1 119.0 |
958.0 |
877.0 |
| Aktywa obrotowe |
4.962 |
6.547 |
7.777 |
57.433 |
76.759 |
86.768 |
75.263 |
77.123 |
88.305 |
84.874 |
92.886 |
107.216 |
96.849 |
163.326 |
201.166 |
317.664 |
260.028 |
363.217 |
1 056.218 |
767.075 |
1 351.767 |
1 209.982 |
1 412.719 |
1 614.5 |
1 466.0 |
1 297.0 |
| Środki pieniężne i Inwestycje |
4.962 |
6.547 |
7.777 |
19.947 |
10.848 |
18.505 |
13.487 |
11.179 |
16.226 |
15.834 |
12.752 |
23.658 |
7.546 |
68.999 |
40.028 |
131.912 |
43.416 |
87.68 |
115.652 |
145.115 |
232.07 |
152.701 |
190.868 |
204.1 |
147.0 |
144.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
1.064 |
2.033 |
2.58 |
1.98 |
2.418 |
2.497 |
1.577 |
1.86 |
2.001 |
1.734 |
11.297 |
44.651 |
0.0 |
7.324 |
41.749 |
71.859 |
22.673 |
168.605 |
1e-06 |
1e-06 |
15.6 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
4.962 |
6.547 |
7.777 |
19.947 |
10.848 |
18.505 |
13.487 |
11.179 |
16.226 |
15.834 |
12.752 |
23.658 |
7.546 |
68.999 |
40.028 |
131.912 |
43.416 |
87.68 |
115.652 |
145.115 |
232.07 |
152.701 |
190.868 |
204.1 |
147.0 |
144.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
2.624 |
9.937 |
8.092 |
9.176 |
10.04 |
8.334 |
9.433 |
6.812 |
10.636 |
9.175 |
12.324 |
10.25 |
16.282 |
25.936 |
19.754 |
31.136 |
67.828 |
157.366 |
218.418 |
248.183 |
197.7 |
235.0 |
133.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
2.567 |
20.459 |
19.911 |
16.654 |
3.485 |
50.391 |
3.485 |
7.085 |
1.0 |
1.5 |
2.175 |
6.857 |
15.84 |
22.139 |
28.093 |
92.808 |
96.093 |
109.31 |
21.429 |
90.013 |
173.9 |
171.0 |
124.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
28.219 |
56.18 |
51.519 |
49.467 |
55.098 |
99.777 |
57.483 |
56.011 |
53.594 |
57.23 |
58.003 |
83.922 |
97.266 |
146.061 |
189.578 |
670.703 |
404.172 |
947.557 |
730.888 |
787.294 |
893.2 |
961.0 |
783.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.438 |
1.078 |
2.0 |
4.369 |
5.586 |
6.569 |
7.167 |
7.424 |
3.29 |
2.196 |
2.276 |
57.085 |
51.749 |
89.008 |
132.017 |
215.503 |
175.897 |
542.676 |
412.749 |
392.824 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
401.827 |
648.225 |
679.191 |
696.639 |
742.901 |
698.315 |
734.26 |
740.078 |
724.107 |
721.208 |
884.858 |
1 093.031 |
1 308.422 |
1 602.7 |
2 492.153 |
5 229.634 |
4 788.874 |
10 988.687 |
10 136.512 |
9 619.741 |
9 016.4 |
8 989.0 |
8 417.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
8.598 |
26.23 |
29.369 |
34.256 |
38.697 |
44.555 |
38.664 |
38.433 |
44.679 |
40.278 |
16.298 |
15.25 |
44.224 |
101.764 |
132.008 |
619.441 |
633.88 |
1 710.664 |
1 674.008 |
1 728.508 |
1 605.6 |
1 705.0 |
1 487.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
200.899 |
248.38 |
42.843 |
49.6 |
246.0 |
0.0 |
| Zobowiązania ogółem |
594.614 |
599.039 |
666.897 |
430.046 |
704.405 |
730.71 |
746.106 |
797.999 |
798.092 |
791.743 |
796.089 |
777.701 |
778.438 |
942.861 |
1 176.953 |
1 405.688 |
1 748.761 |
2 681.731 |
5 900.337 |
5 193.046 |
11 936.244 |
10 867.4 |
10 407.035 |
9 909.6 |
9 950.0 |
9 200.0 |
| Kapitał własny |
0.0 |
0.0 |
1.706 |
(29.728) |
3.205 |
(17.295) |
(66.025) |
(73.29) |
(89.39) |
(165.156) |
(176.263) |
(175.165) |
(183.404) |
2.954 |
(13.231) |
52.537 |
80.674 |
169.141 |
1 570.614 |
1 868.984 |
2 053.493 |
2 536.876 |
2 857.427 |
2 769.3 |
2 313.0 |
2 283.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
19.486 |
21.55 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.0 |
5.699 |
115.213 |
10.696 |
16.21 |
21.996 |
18.484 |
7.088 |
28.3 |
14.0 |
26.0 |
| Pasywa |
594.614 |
599.039 |
668.603 |
400.318 |
727.096 |
734.965 |
680.081 |
724.709 |
708.702 |
626.587 |
619.826 |
602.536 |
595.034 |
945.815 |
1 163.722 |
1 462.225 |
1 835.134 |
2 966.085 |
7 481.647 |
7 062.03 |
13 989.737 |
13 404.276 |
13 264.462 |
12 678.9 |
12 263.0 |
11 468.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.157) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.0 |
1 477.353 |
1 333.778 |
1 218.791 |
1 119.0 |
958.0 |
877.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
320.017 |
626.449 |
654.612 |
664.313 |
681.135 |
681.176 |
662.117 |
682.843 |
656.482 |
640.361 |
857.642 |
1 071.119 |
1 236.144 |
1 476.214 |
2 342.419 |
4 362.46 |
3 981.003 |
8 492.588 |
7 668.003 |
7 457.969 |
7 001.1 |
7 130.0 |
6 523.0 |
| Środki pieniężne i inne aktywa pieniężne |
4.962 |
6.547 |
7.777 |
19.947 |
10.848 |
18.505 |
13.487 |
11.179 |
16.226 |
15.834 |
12.752 |
23.658 |
7.546 |
68.999 |
40.028 |
131.912 |
43.416 |
87.68 |
115.652 |
145.115 |
232.07 |
152.701 |
190.868 |
204.1 |
147.0 |
144.0 |
| Dług netto |
(4.962) |
(6.547) |
(7.777) |
300.07 |
615.601 |
636.107 |
650.826 |
669.956 |
664.95 |
646.283 |
670.091 |
632.824 |
632.815 |
788.643 |
1 031.091 |
1 104.232 |
1 432.798 |
2 254.739 |
4 246.808 |
3 835.888 |
8 260.518 |
7 515.302 |
7 267.101 |
6 797.0 |
6 983.0 |
6 379.0 |
| Ticker |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
NXST |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |