NXP Semiconductors N.V.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,443 3,843 4,402 4,194 4,358 4,815 5,647 6,101 9,498 9,256 9,407 8,877 8,612 11,063 13,205 13,276 12,614
Przychód Δ r/r 0.0% -29.4% 14.5% -4.7% 3.9% 10.5% 17.3% 8.0% 55.7% -2.5% 1.6% -5.6% -3.0% 28.5% 19.4% 0.5% -5.0%
Marża brutto 22.4% 25.2% 41.4% 45.4% 45.6% 45.2% 46.8% 45.7% 42.8% 49.9% 51.6% 52.0% 49.2% 54.8% 56.9% 54.6% 56.4%
EBIT (mln) -2,646 -900 273 357 412 651 1,049 2,015 -150 2,102 2,710 641 418 2,583 3,797 3,676 3,417
EBIT Δ r/r 0.0% -66.0% -130.3% 30.8% 15.4% 58.0% 61.1% 92.1% -107.4% -1501.3% 28.9% -76.3% -34.8% 517.9% 47.0% -3.2% -7.0%
EBIT (%) -48.6% -23.4% 6.2% 8.5% 9.5% 13.5% 18.6% 33.0% -1.6% 22.7% 28.8% 7.2% 4.9% 23.3% 28.8% 27.7% 27.1%
Koszty finansowe (mln) 502 363 320 353 270 182 145 227 408 310 273 370 362 369 427 309 398
EBITDA (mln) -245 54 916 948 1,049 1,208 1,695 1,269 2,078 2,741 2,722 2,674 2,352 3,867 5,062 4,782 4,422
EBITDA(%) -4.5% 1.4% 20.8% 22.6% 24.1% 25.1% 30.0% 20.8% 21.9% 29.6% 28.9% 30.1% 27.3% 35.0% 38.3% 36.0% 35.1%
Podatek (mln) 46 17 24 21 1 20 40 -104 -459 -483 176 20 -83 272 529 523 545
Zysk Netto (mln) -3,600 -175 -456 390 -115 348 539 1,526 -192 2,215 2,208 243 84 1,871 2,787 2,797 2,510
Zysk netto Δ r/r 0.0% -95.1% 160.6% -185.5% -129.5% -402.6% 54.9% 183.1% -112.6% -1253.6% -0.3% -89.0% -65.4% 2127.4% 49.0% 0.4% -10.3%
Zysk netto (%) -66.1% -4.6% -10.4% 9.3% -2.6% 7.2% 9.5% 25.0% -2.0% 23.9% 23.5% 2.7% 1.0% 16.9% 21.1% 21.1% 19.9%
EPS -19.98 -0.81 -1.99 1.57 -0.46 1.4 2.27 6.36 -0.57 6.54 6.78 0.86 0.3 6.91 10.64 10.83 9.84
EPS (rozwodnione) -19.98 -0.81 -1.99 1.57 -0.46 1.36 2.17 6.1 -0.57 6.41 6.72 0.85 0.3 6.79 10.55 10.7 9.73
Ilośc akcji (mln) 180 215 229 249 248 249 238 240 338 339 326 282 280 271 262 258 255
Ważona ilośc akcji (mln) 180 215 229 249 248 255 249 250 338 346 329 286 284 276 264 261 258
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD