index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
5 |
5 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
4 |
-6 |
4 |
4 |
Przychód Δ r/r |
0.0% |
inf% |
-2.1% |
-2.4% |
-2.2% |
-5.0% |
3.5% |
8.3% |
3.1% |
23.8% |
-40.5% |
-266.7% |
-162.7% |
0.2% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
79.9% |
77.7% |
60.9% |
91.7% |
104.5% |
100.0% |
100.0% |
EBIT (mln) |
0 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
-1 |
-6 |
2 |
3 |
EBIT Δ r/r |
0.0% |
inf% |
-2.3% |
-2.8% |
-2.3% |
-5.6% |
10.4% |
-23.6% |
5.4% |
-3.1% |
-142.5% |
330.9% |
-138.2% |
46.8% |
EBIT (%) |
0.0% |
92.6% |
92.4% |
92.1% |
92.0% |
91.4% |
97.5% |
68.8% |
70.3% |
55.0% |
-39.3% |
101.6% |
62.0% |
90.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
4 |
-4 |
5 |
1 |
-4 |
4 |
1 |
1 |
3 |
-1 |
-6 |
5 |
0 |
EBITDA(%) |
0.0% |
85.4% |
-86.8% |
116.3% |
27.1% |
-85.8% |
97.5% |
25.4% |
27.7% |
43.4% |
-39.3% |
101.6% |
138.0% |
0.0% |
Podatek (mln) |
0 |
4 |
-4 |
5 |
1 |
-4 |
0 |
1 |
1 |
3 |
-5 |
3 |
0 |
0 |
Zysk Netto (mln) |
0 |
8 |
0 |
9 |
5 |
0 |
4 |
4 |
5 |
6 |
-1 |
-6 |
5 |
2 |
Zysk netto Δ r/r |
0.0% |
inf% |
-96.8% |
3409.8% |
-44.1% |
-95.6% |
1713.0% |
4.6% |
7.2% |
24.4% |
-123.8% |
330.8% |
-185.1% |
-55.9% |
Zysk netto (%) |
0.0% |
178.1% |
5.8% |
208.3% |
119.1% |
5.6% |
97.5% |
94.2% |
97.9% |
98.4% |
-39.3% |
101.6% |
137.9% |
60.7% |
EPS |
0.0 |
1.33 |
0.0424 |
1.49 |
0.83 |
0.0368 |
0.66 |
0.69 |
0.74 |
0.92 |
-0.22 |
-0.94 |
0.8 |
0.35 |
EPS (rozwodnione) |
0.0 |
1.33 |
0.0424 |
1.49 |
0.83 |
0.0368 |
0.66 |
0.69 |
0.74 |
0.92 |
-0.22 |
-0.94 |
0.8 |
0.35 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |