index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
4 |
4 |
3 |
1 |
0 |
9 |
4 |
2 |
2 |
7 |
13 |
4 |
7 |
5 |
6 |
6 |
9 |
51 |
Przychód Δ r/r |
0.0% |
inf% |
237.9% |
-2.3% |
-35.4% |
-68.3% |
-65.3% |
3087.1% |
-60.3% |
-56.0% |
52.9% |
182.6% |
99.6% |
-70.0% |
74.9% |
-25.3% |
9.6% |
5.8% |
48.6% |
467.4% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.7% |
92.4% |
69.4% |
47.0% |
60.8% |
100.0% |
65.9% |
79.8% |
94.4% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-15 |
-17 |
-14 |
-18 |
-25 |
-22 |
-6 |
-3 |
-8 |
-9 |
-18 |
-15 |
-4 |
-15 |
-21 |
-18 |
-12 |
-13 |
-12 |
26 |
EBIT Δ r/r |
0.0% |
11.1% |
-18.3% |
33.9% |
34.0% |
-11.9% |
-70.0% |
-58.4% |
188.3% |
16.9% |
94.4% |
-13.3% |
-73.3% |
265.7% |
39.5% |
-13.6% |
-31.6% |
7.6% |
-12.6% |
-325.1% |
EBIT (%) |
0.0% |
-1406.5% |
-340.0% |
-465.8% |
-966.0% |
-2684.9% |
-2315.0% |
-30.2% |
-219.7% |
-583.8% |
-742.6% |
-227.8% |
-30.5% |
-372.1% |
-296.9% |
-343.6% |
-214.5% |
-218.3% |
-128.4% |
50.9% |
Koszty finansowe (mln) |
-0 |
-0 |
-3 |
-2 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
4 |
4 |
4 |
EBITDA (mln) |
-15 |
-17 |
-14 |
-18 |
-24 |
-21 |
-6 |
-2 |
-8 |
-9 |
-18 |
-15 |
-4 |
-15 |
-21 |
-18 |
-12 |
-13 |
-12 |
26 |
EBITDA(%) |
0.0% |
-1406.5% |
-336.4% |
-458.9% |
-945.4% |
-2666.4% |
-2261.4% |
-27.1% |
-218.6% |
-581.7% |
-739.7% |
-227.4% |
-30.1% |
-367.4% |
-296.2% |
-342.2% |
-213.6% |
-217.7% |
-130.6% |
50.5% |
Podatek (mln) |
-0 |
-0 |
0 |
0 |
-1 |
-1 |
0 |
-0 |
-1 |
1 |
2 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
6 |
Zysk Netto (mln) |
-15 |
-16 |
-11 |
-16 |
-23 |
-21 |
-6 |
-2 |
-7 |
-10 |
-23 |
-15 |
-5 |
-15 |
-20 |
-21 |
-15 |
-17 |
-16 |
16 |
Zysk netto Δ r/r |
0.0% |
9.9% |
-32.4% |
47.6% |
43.5% |
-12.5% |
-68.6% |
-63.1% |
198.9% |
42.2% |
126.0% |
-33.2% |
-65.3% |
184.6% |
34.4% |
3.9% |
-29.0% |
17.4% |
-7.3% |
-197.7% |
Zysk netto (%) |
0.0% |
-1377.1% |
-275.6% |
-416.1% |
-923.7% |
-2549.0% |
-2301.8% |
-26.6% |
-200.6% |
-648.4% |
-958.7% |
-226.5% |
-39.3% |
-373.5% |
-287.1% |
-399.4% |
-258.6% |
-287.1% |
-179.1% |
30.8% |
EPS |
-5.29 |
-4.33 |
-1.9 |
-2.74 |
-3.86 |
-3.11 |
-0.89 |
-0.29 |
-0.62 |
-0.8 |
-1.66 |
-1.04 |
-0.32 |
-0.84 |
-1.13 |
-1.18 |
-0.84 |
-0.98 |
-0.91 |
0.85 |
EPS (rozwodnione) |
-5.29 |
-4.33 |
-1.9 |
-2.74 |
-3.86 |
-3.11 |
-0.89 |
-0.29 |
-0.62 |
-0.8 |
-1.66 |
-1.04 |
-0.32 |
-0.84 |
-1.13 |
-1.18 |
-0.84 |
-0.98 |
-0.91 |
0.85 |
Ilośc akcji (mln) |
3 |
4 |
6 |
6 |
6 |
7 |
7 |
8 |
12 |
13 |
14 |
15 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
19 |
Ważona ilośc akcji (mln) |
3 |
4 |
6 |
6 |
6 |
7 |
7 |
8 |
12 |
13 |
14 |
15 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
19 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |