Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 244.4 | 1 278.713 | 1 435.022 | 1 342.791 | 1 591.332 | 1 732.195 | 2 042.031 | 1 956.856 | 2 014.183 | 2 378.152 | 2 399.252 | 2 616.616 | 2 746.574 | 2 818.753 | 2 970.911 | 3 064.945 | 3 076.692 | 3 079.801 | 3 039.746 | 3 242.662 | 3 428.454 | 3 756.379 | 4 064.604 | 4 748.326 | 4 934.587 | 5 234.316 |
| Aktywa trwałe (mln) | 1 061.3 | 1 091.341 | 1 224.688 | 1 148.783 | 1 391.784 | 1 495.078 | 1 718.321 | 1 648.063 | 1 737.384 | 1 897.182 | 2 071.017 | 2 286.351 | 2 397.885 | 2 535.054 | 2 640.463 | 2 702.385 | 2 744.629 | 2 791.748 | 2 769.81 | 2 946.741 | 3 134.762 | 3 433.134 | 3 627.328 | 4 004.113 | 4 333.147 | 4 676.542 |
| Rzeczowe aktywa trwałe netto | 895.9 | 934.03 | 964.976 | 995.595 | 1 205.913 | 1 318.405 | 1 373.423 | 1 425.141 | 1 495.873 | 1 549.057 | 1 670.134 | 1 854.163 | 1 893.876 | 1 973.612 | 2 062.874 | 2 121.593 | 2 182.663 | 2 260.9 | 2 244.158 | 2 421.372 | 2 588.159 | 2 875.975 | 3 085.414 | 3 322.131 | 3 429.362 | 3 740.953 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.954 | 49.929 | 69.225 | 70.57 | 149.283 | 163.344 | 183.804 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.954 | 49.929 | 69.225 | 70.57 | 149.283 | 163.344 | 183.804 |
| Należności netto | 74.9 | 106.372 | 122.471 | 91.005 | 111.322 | 125.076 | 162.863 | 166.585 | 147.446 | 183.976 | 145.543 | 170.888 | 143.524 | 118.218 | 145.294 | 127.812 | 133.245 | 130.356 | 127.661 | 129.82 | 122.912 | 148.813 | 181.646 | 254.658 | 201.024 | 215.406 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 67.365 | 69.094 | 68.263 | 67.667 | 67.851 | 68.238 | 68.066 | 68.376 | 66.363 | 63.558 | 63.333 | 49.259 | 89.278 | 95.704 | 233.264 | 208.424 |
| Aktywa obrotowe | 183.1 | 187.372 | 210.334 | 194.008 | 199.548 | 237.117 | 323.71 | 308.793 | 276.799 | 480.97 | 328.235 | 330.265 | 348.689 | 283.699 | 330.448 | 362.56 | 332.063 | 288.053 | 269.936 | 295.921 | 293.692 | 323.245 | 437.276 | 744.213 | 601.44 | 557.774 |
| Środki pieniężne i Inwestycje | 10.0 | 11.283 | 10.44 | 7.328 | 4.706 | 5.248 | 7.143 | 5.767 | 6.107 | 6.916 | 14.936 | 5.702 | 8.686 | 8.923 | 9.471 | 9.534 | 4.211 | 3.521 | 3.472 | 12.633 | 9.648 | 30.168 | 18.559 | 29.27 | 60.979 | 38.49 |
| Zapasy | 33.9 | 46.883 | 49.337 | 58.03 | 50.859 | 66.477 | 86.161 | 78.128 | 79.944 | 96.067 | 9.285 | 80.385 | 74.363 | 67.602 | 60.669 | 77.832 | 70.868 | 54.129 | 47.577 | 44.149 | 43.985 | 42.691 | 57.262 | 87.096 | 112.571 | 106.954 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.504 | 2.245 | 2.853 | 14.966 | 20.646 | 20.02 | 17.094 | 15.926 | 15.704 | 16.647 | 15.278 | 13.678 | 48.13 | 194.412 | 11.38 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 10.0 | 11.283 | 10.44 | 7.328 | 4.706 | 5.248 | 7.143 | 5.767 | 6.107 | 6.916 | 8.432 | 3.457 | 5.833 | 8.923 | 9.471 | 9.534 | 4.211 | 3.521 | 3.472 | 12.633 | 9.648 | 30.168 | 18.559 | 29.27 | 49.599 | 38.49 |
| Należności krótkoterminowe | 68.2 | 110.698 | 70.698 | 74.436 | 86.029 | 102.478 | 135.287 | 113.579 | 119.731 | 94.422 | 123.729 | 93.243 | 86.3 | 85.613 | 96.126 | 91.366 | 73.219 | 85.664 | 111.021 | 115.878 | 113.37 | 97.966 | 133.486 | 180.667 | 145.361 | 133.27 |
| Dług krótkoterminowy | 104.1 | 76.263 | 148.291 | 89.802 | 85.2 | 117.5 | 134.7 | 129.6 | 148.1 | 248.0 | 137.0 | 267.435 | 181.6 | 190.25 | 248.2 | 274.7 | 295.035 | 93.289 | 150.903 | 247.609 | 226.31 | 400.974 | 391.141 | 350.411 | 242.978 | 202.737 |
| Zobowiązania krótkoterminowe | 220.2 | 221.361 | 273.582 | 205.007 | 214.421 | 267.285 | 326.565 | 339.479 | 389.866 | 551.32 | 392.569 | 468.161 | 414.464 | 368.436 | 432.791 | 469.41 | 477.714 | 274.517 | 381.85 | 509.084 | 482.173 | 627.083 | 724.765 | 898.734 | 696.878 | 649.017 |
| Rozliczenia międzyokresowe | (104.1) | (41.863) | (93.698) | (49.033) | (42.008) | (70.193) | (78.122) | (33.3) | (26.065) | (39.102) | 65.569 | 15.761 | 16.604 | 15.541 | 17.959 | 16.11 | 16.293 | 18.115 | 25.656 | 18.329 | 19.422 | 21.253 | 23.023 | 0.0 | 15.454 | 0.0 |
| Zobowiązania długoterminowe | 543.0 | 551.984 | 517.483 | 595.501 | 679.061 | 700.767 | 748.9 | 727.084 | 718.34 | 769.831 | 744.878 | 1 455.354 | 1 617.622 | 1 717.284 | 1 786.248 | 1 828.214 | 1 818.006 | 1 954.787 | 1 915.12 | 1 970.944 | 2 080.282 | 2 240.563 | 2 404.693 | 2 674.151 | 2 953.870999 | 3 199.928 |
| Rezerwy z tytułu odroczonego podatku | 146.6 | 151.194 | 139.106 | 149.556 | 178.742 | 216.74 | 227.4 | 210.084 | 206.34 | 257.831 | 300.898 | 373.409 | 413.209 | 446.604 | 532.036 | 530.965 | 530.021 | 557.085 | 270.526 | 280.463 | 295.643 | 319.292 | 340.231 | 366.022 | 450.168 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.942 | 81.726 | 80.764 | 80.479 | 77.167 | 77.754 |
| Zobowiązania ogółem | 779.2 | 791.654 | 932.861 | 851.438 | 1 085.016 | 1 163.678 | 1 455.1 | 1 357.311 | 1 419.432 | 1 749.779 | 1 137.447 | 1 923.515 | 2 032.086 | 2 085.72 | 2 219.039 | 2 297.624 | 2 295.72 | 2 229.304 | 2 296.97 | 2 480.028 | 2 562.455 | 2 867.646 | 3 129.458 | 3 572.885 | 3 650.749 | 3 848.945 |
| Kapitał własny | 465.2 | 487.059 | 502.161 | 491.353 | 506.316 | 568.517 | 586.931 | 599.545 | 594.751 | 628.373 | 1 261.805 | 693.101 | 714.488 | 733.033 | 751.872 | 767.321 | 780.972 | 850.497 | 742.776 | 762.634 | 865.999 | 888.733 | 935.146 | 1 175.441 | 1 283.838 | 1 385.371 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 244.4 | 1 278.713 | 1 435.022 | 1 342.791 | 1 591.332 | 1 732.195 | 2 042.031 | 1 956.856 | 2 014.183 | 2 378.152 | 2 399.252 | 2 616.616 | 2 746.574 | 2 818.753 | 2 970.911 | 3 064.945 | 3 076.692 | 3 079.801 | 3 039.746 | 3 242.662 | 3 428.454 | 3 756.379 | 4 064.604 | 4 748.326 | 4 934.587 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.869 | 71.339 | 71.116 | 82.633 | 88.497 | 88.258 | 85.16 | 84.302 | 82.067 | 80.205 | 78.611 | 49.259 | 89.278 | 95.704 | 244.644 | 82.236 |
| Dług (mln) | 500.5 | 477.053 | 526.668 | 535.747 | 585.519 | 601.527 | 656.2 | 646.6 | 660.1 | 760.0 | 738.7 | 859.135 | 823.3 | 881.95 | 929.9 | 896.4 | 871.735 | 772.623 | 834.087 | 953.856 | 1 033.106 | 1 341.676 | 1 515.196 | 1 675.543 | 1 745.58 | 1 958.006 |
| Środki pieniężne i inne aktywa pieniężne | 10.0 | 11.283 | 10.44 | 7.328 | 4.706 | 5.248 | 7.143 | 5.767 | 6.107 | 6.916 | 8.432 | 3.457 | 5.833 | 8.923 | 9.471 | 9.534 | 4.211 | 3.521 | 3.472 | 12.633 | 9.648 | 30.168 | 18.559 | 29.27 | 49.599 | 38.49 |
| Dług netto | 490.5 | 465.77 | 516.228 | 528.419 | 580.813 | 596.279 | 649.057 | 640.833 | 653.993 | 753.084 | 730.268 | 855.678 | 817.467 | 873.027 | 920.429 | 886.866 | 867.524 | 769.102 | 830.615 | 941.223 | 1 023.458 | 1 311.508 | 1 496.637 | 1 646.273 | 1 695.981 | 1 919.516 |
| Ticker | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN | NWN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |