Newell Brands Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 709
EBIT TTM (mln): 229
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,413 6,935 6,909 7,454 7,750 6,748 6,342 6,201 6,407 6,471 5,578 5,759 5,865 5,903 5,692 5,727 5,916 13,264 14,742 8,631 9,715 9,385 10,589 9,459 8,133 7,582
Przychód Δ r/r 0.0% 8.1% -0.4% 7.9% 4.0% -12.9% -6.0% -2.2% 3.3% 1.0% -13.8% 3.3% 1.8% 0.6% -3.6% 0.6% 3.3% 124.2% 11.1% -41.5% 12.6% -3.4% 12.8% -10.7% -14.0% -6.8%
Marża brutto 30.7% 29.9% 27.0% 27.6% 26.7% 28.0% 29.9% 33.4% 35.2% 32.8% 36.7% 37.7% 37.6% 37.8% 38.3% 38.5% 39.0% 33.2% 34.5% 34.9% 33.1% 32.8% 31.1% 30.0% 30.2% 33.6%
EBIT (mln) 590 880 571 630 180 195 522 657 740 201 675 630 257 652 621 605 601 1,100 1,226 -7,828 2,047 812 946 882 570 67
EBIT Δ r/r 0.0% 49.2% -35.1% 10.3% -71.4% 8.2% 168.3% 25.7% 12.7% -72.9% 236.1% -6.7% -59.2% 153.5% -4.7% -2.6% -0.5% 82.9% 11.4% -738.7% -126.1% -60.3% 16.5% -6.8% -35.4% -88.2%
EBIT (%) 9.2% 12.7% 8.3% 8.4% 2.3% 2.9% 8.2% 10.6% 11.6% 3.1% 12.1% 10.9% 4.4% 11.0% 10.9% 10.6% 10.2% 8.3% 8.3% -90.7% 21.1% 8.7% 8.9% 9.3% 7.0% 0.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 140 118 86 80 62 64 88 0 80 0 295 274 256 235 283 295
EBITDA (mln) 1,121 1,238 1,051 1,185 1,263 911 892 990 1,094 984 850 880 852 939 1,002 965 1,152 1,735 2,287 8,981 2,493 1,169 1,355 1,178 904 358
EBITDA(%) 17.5% 17.8% 15.2% 15.9% 16.3% 13.5% 14.1% 16.0% 17.1% 15.2% 15.2% 15.3% 14.5% 15.9% 17.6% 16.9% 19.5% 13.1% 15.5% 104.1% 25.7% 12.5% 12.8% 12.5% 11.1% 4.7%
Podatek (mln) 136 264 151 157 67 105 62 44 150 54 166 8 18 166 122 89 78 286 -1,320 -1,478 -1,038 -236 121 -40 -155 -44
Zysk Netto (mln) 95 422 265 -203 -47 -116 251 385 467 -52 369 293 125 401 475 378 350 528 2,749 -6,918 186 -770 622 197 -388 -216
Zysk netto Δ r/r 0.0% 341.9% -37.2% -176.9% -77.1% 149.1% -316.5% 53.2% 21.3% -111.2% -806.1% -20.7% -57.2% 220.5% 18.3% -20.4% -7.4% 50.8% 420.8% -351.7% -102.7% -513.8% -180.8% -68.3% -297.0% -44.3%
Zysk netto (%) 1.5% 6.1% 3.8% -2.7% -0.6% -1.7% 4.0% 6.2% 7.3% -0.8% 6.6% 5.1% 2.1% 6.8% 8.3% 6.6% 5.9% 4.0% 18.6% -80.2% 1.9% -8.2% 5.9% 2.1% -4.8% -2.8%
EPS 0.34 1.57 0.99 -0.76 -0.17 -0.42 0.92 1.4 1.69 -0.19 1.02 1.04 0.43 1.38 1.64 1.37 1.3 1.25 5.65 -14.6 0.44 -1.82 1.46 0.47 -0.94 -0.52
EPS (rozwodnione) 0.34 1.57 0.99 -0.76 -0.17 -0.42 0.91 1.4 1.68 -0.19 0.97 0.96 0.42 1.37 1.63 1.35 1.29 1.25 5.63 -14.6 0.44 -1.82 1.45 0.47 -0.94 -0.52
Ilośc akcji (mln) 282 268 267 267 274 274 274 275 276 280 281 282 294 291 289 276 269 421 487 474 423 424 425 416 414 416
Ważona ilośc akcji (mln) 282 268 267 268 274 275 275 276 286 280 294 305 296 294 292 279 272 421 488 474 424 424 428 417 414 416
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD