Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3 407.292 |
3 852.831 |
4 301.246 |
5 222.367 |
6 343.248 |
6 330.482 |
6 477.307 |
6 527.815 |
6 663.516 |
6 930.241 |
8 025.298 |
8 148.155 |
7 957.705 |
7 942.6 |
7 879.859 |
7 775.033 |
8 951.899 |
9 623.64 |
9 363.934 |
9 607.773 |
10 493.908 |
13 806.268 |
14 501.508 |
14 113.324 |
14 419.105 |
14 408.224 |
Aktywa trwałe (mln) |
718.992 |
846.427 |
954.292 |
1 513.848 |
1 698.145 |
1 628.188 |
1 507.037 |
1 754.698 |
1 445.279 |
1 433.77 |
1 367.446 |
1 612.31 |
1 445.895 |
1 550.969 |
1 461.235 |
1 338.331 |
1 331.163 |
1 347.216 |
1 307.246 |
1 294.846 |
1 354.525 |
2 141.581 |
2 867.103 |
2 634.823 |
14 249.387999 |
508.08 |
Rzeczowe aktywa trwałe netto |
40.953 |
50.464 |
55.374 |
63.19 |
82.417 |
96.028 |
96.981 |
104.866 |
119.561 |
115.842 |
124.316 |
128.101 |
132.152 |
138.824 |
146.139 |
143.909 |
154.351 |
161.185 |
151.944 |
143.39 |
147.409 |
161.538 |
156.524 |
145.909 |
200.565 |
124.246 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
171.363 |
171.363 |
171.882 |
171.882 |
174.461 |
174.644 |
175.323 |
261.736 |
307.42 |
307.42 |
307.42 |
346.103 |
382.279 |
380.997 |
380.997 |
380.997 |
380.997 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.395 |
4.678 |
3.942 |
2.123 |
3.529 |
2.319 |
3.033 |
8.982 |
32.433 |
25.669 |
19.821 |
23.076 |
19.936 |
12.836 |
8.56 |
5.29 |
2.837 |
Wartość firmy i wartości niematerialne i prawne |
52.3 |
65.053 |
66.692 |
76.206 |
158.507 |
153.998 |
161.962 |
165.351 |
192.351 |
178.758 |
176.041 |
175.824 |
174.005 |
177.99 |
176.963 |
178.356 |
270.718 |
339.853 |
333.089 |
327.241 |
369.179 |
402.215 |
393.833 |
389.557 |
386.287 |
383.834 |
Należności netto |
15.978 |
18.795 |
19.738 |
18.714 |
22.578 |
24.387 |
25.053 |
28.033 |
27.084 |
27.252 |
25.78 |
26.216 |
24.599 |
23.313 |
19.152 |
18.623 |
21.072 |
21.699 |
23.352 |
24.49 |
25.755 |
35.554 |
25.599 |
35.528 |
47.353 |
11 109.551 |
Inwestycje długoterminowe |
625.739 |
730.91 |
832.226 |
1 374.452 |
1 457.221 |
1 378.162 |
1 248.094 |
1 484.481 |
1 133.367 |
1 139.17 |
1 067.089 |
1 308.385 |
1 139.738 |
1 234.155 |
1 138.133 |
1 016.066 |
906.094 |
846.178 |
822.213 |
824.215 |
837.937 |
1 577.828 |
2 316.746 |
2 099.357 |
81.686 |
0.0 |
Aktywa obrotowe |
106.744 |
114.761 |
237.492 |
338.714 |
254.243 |
160.275 |
175.981 |
168.433 |
256.149 |
99.862 |
1 132.938 |
744.695 |
1 620.612 |
1 553.458 |
1 427.19 |
1 171.066 |
1 062.25 |
1 237.766 |
893.597 |
894.729 |
906.502 |
2 170.772 |
2 853.45 |
1 393.001 |
169.717 |
12 506.873 |
Środki pieniężne i Inwestycje |
90.766 |
95.966 |
217.754 |
320.0 |
231.665 |
135.888 |
150.928 |
140.4 |
229.065 |
72.61 |
1 107.158 |
718.479 |
1 596.013 |
1 530.145 |
1 408.038 |
1 152.443 |
1 041.178 |
1 216.067 |
870.245 |
870.239 |
880.747 |
2 135.218 |
2 827.851 |
1 357.473 |
1 980.458 |
1 397.322 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(87.551) |
(774.063) |
(1 305.731) |
(175.306) |
(13 317.377) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
908.349 |
1 079.074 |
1 016.767 |
912.371 |
874.405 |
826.2 |
792.535 |
801.45 |
819.901 |
1 398.941 |
1 548.592 |
1 218.108 |
1 043.359 |
1 108.944 |
Środki pieniężne i inne aktywa pieniężne |
90.766 |
95.966 |
217.754 |
320.0 |
231.665 |
135.888 |
150.928 |
140.4 |
229.065 |
72.61 |
1 107.158 |
718.479 |
687.664 |
451.071 |
391.271 |
240.072 |
166.773 |
389.867 |
77.71 |
68.789 |
60.846 |
736.277 |
1 279.259 |
139.365 |
122.26 |
288.378 |
Należności krótkoterminowe |
2.352 |
3.72 |
5.169 |
4.101 |
4.28 |
4.02 |
4.387 |
4.038 |
4.356 |
5.194 |
4.493 |
1.716 |
1.104 |
0.888 |
0.888 |
0.936 |
1.993 |
0.635 |
0.46 |
0.744 |
1.142 |
2.054 |
1.804 |
3.231 |
13.669 |
6.935 |
Dług krótkoterminowy |
89.463 |
21.832 |
21.065 |
465.75 |
70.872 |
26.579 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
156.198 |
162.714 |
118.664 |
142.899 |
108.238 |
234.389 |
92.736 |
137.661 |
139.093 |
657.066 |
66.548 |
200.331 |
Zobowiązania krótkoterminowe |
91.815 |
25.552 |
26.234 |
469.851 |
75.152 |
30.599 |
4.387 |
4.038 |
4.356 |
5.194 |
4.493 |
1.716 |
1.104 |
0.888 |
157.086 |
163.65 |
120.657 |
143.534 |
108.698 |
235.133 |
93.878 |
139.715 |
140.897 |
660.297 |
7 352.004 |
207.266 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(13.669) |
0.0 |
Zobowiązania długoterminowe |
150.478 |
276.212 |
358.26 |
99.0 |
551.209 |
485.827 |
622.512 |
495.908 |
447.435 |
1 176.199 |
1 000.42 |
994.387 |
798.679 |
963.141 |
828.541 |
828.489 |
967.556 |
111.213 |
111.213 |
111.213 |
275.4 |
274.177 |
252.629 |
243.154 |
5 515.784 |
244.372 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
46.4 |
46.127 |
51.646 |
51.73 |
58.57 |
0.0 |
Zobowiązania ogółem |
3 159.404 |
3 577.118 |
3 988.895 |
4 865.435 |
5 792.776 |
5 748.292 |
5 891.649 |
5 923.254 |
6 050.638 |
6 316.457 |
6 708.783 |
6 840.705 |
6 802.801 |
6 814.131 |
6 724.674 |
6 712.386 |
7 788.736 |
8 452.977 |
8 156.21 |
8 350.135 |
9 140.623 |
12 267.565 |
12 917.937 |
12 621.838 |
12 867.788 |
12 811.368 |
Kapitał własny |
247.888 |
275.713 |
312.351 |
356.932 |
550.472 |
582.19 |
585.658 |
604.561 |
612.878 |
613.784 |
1 316.515 |
1 307.45 |
1 154.904 |
1 128.469 |
1 155.185 |
1 062.647 |
1 163.163 |
1 170.663 |
1 207.724 |
1 257.638 |
1 353.285 |
1 538.703 |
1 583.571 |
1 491.486 |
1 551.317 |
1 596.856 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3 407.292 |
3 852.831 |
4 301.246 |
5 222.367 |
6 343.248 |
6 330.482 |
6 477.307 |
6 527.815 |
6 663.516 |
6 930.241 |
8 025.298 |
8 148.155 |
7 957.705 |
7 942.6 |
7 879.859 |
7 775.033 |
8 951.899 |
9 623.64 |
9 363.934 |
9 607.773 |
10 493.908 |
13 806.268 |
14 501.508 |
14 113.324 |
14 419.105 |
14 408.224 |
Inwestycje |
625.739 |
730.91 |
832.226 |
1 374.452 |
1 457.221 |
1 378.162 |
1 248.094 |
1 484.481 |
1 133.367 |
1 139.17 |
1 067.089 |
1 308.385 |
2 048.087 |
2 313.229 |
2 154.9 |
1 928.437 |
1 780.499 |
1 672.378 |
1 614.748 |
1 625.665 |
1 657.838 |
2 976.769 |
3 865.338 |
3 317.465 |
81.686 |
1 108.944 |
Dług (mln) |
239.941 |
298.044 |
379.325 |
564.75 |
551.209 |
512.406 |
622.512 |
495.908 |
447.435 |
1 176.199 |
1 000.42 |
994.387 |
798.679 |
963.141 |
984.739 |
991.203 |
1 086.22 |
254.112 |
219.451 |
345.602 |
368.136 |
411.838 |
391.722 |
900.22 |
707.381 |
444.703 |
Środki pieniężne i inne aktywa pieniężne |
90.766 |
95.966 |
217.754 |
320.0 |
231.665 |
135.888 |
150.928 |
140.4 |
229.065 |
72.61 |
1 107.158 |
718.479 |
687.664 |
451.071 |
391.271 |
240.072 |
166.773 |
389.867 |
77.71 |
68.789 |
60.846 |
736.277 |
1 279.259 |
139.365 |
122.26 |
288.378 |
Dług netto |
149.175 |
202.078 |
161.571 |
244.75 |
319.544 |
376.518 |
471.584 |
355.508 |
218.37 |
1 103.589 |
(106.738) |
275.908 |
111.015 |
512.07 |
593.468 |
751.131 |
919.447 |
(135.755) |
141.741 |
276.813 |
307.29 |
(324.439) |
(887.537) |
760.855 |
585.121 |
156.325 |
Ticker |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
NWBI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |