Nevro Corp.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 10 10 11 15 33 42 55 61 71 68 78 82 98 88 96 96 108 82 94 100 114 87 56 108 110 89 102 93 103 88 104 100 114 96 109 104 116 102 104 97 106
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 241.0% 331.1% 385.2% 295.5% 112.9% 64.3% 40.8% 35.0% 38.9% 28.0% 23.2% 16.3% 10.2% -6.26% -2.61% 4.7% 6.0% 6.5% -39.74% 8.3% -4.06% 1.3% 81.5% -14.07% -6.35% -0.87% 1.8% 7.8% 10.8% 9.7% 4.4% 3.4% 2.0% 5.8% -4.27% -6.69% -9.15%
Marża brutto 68.9% 59.9% 51.8% 61.3% 61.4% 62.4% 66.0% 68.4% 69.2% 67.8% 69.1% 70.4% 71.0% 70.7% 70.7% 70.3% 70.5% 64.8% 68.3% 69.8% 71.0% 69.2% 62.5% 70.1% 71.1% 70.3% 68.4% 69.3% 67.3% 67.3% 69.8% 69.0% 66.1% 67.1% 68.4% 66.9% 67.5% 66.3% 64.8% 66.7% 62.5%
Koszty i Wydatki (mln) 17 22 31 33 46 51 61 63 77 81 88 87 100 103 104 105 117 124 120 116 126 111 92 112 111 111 118 120 129 121 128 123 133 133 134 129 128 134 129 111 157
EBIT (mln) -7 -12 -19 -18 -13 -9 -6 -2 -6 -13 -10 -4 -2 -16 -8 -9 -9 -42 -27 -16 -12 -23 -35 -4 -1 -23 -16 -46 -26 -33 -24 -23 -19 -36 -26 -26 -12 -32 -25 -14 -51
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 85.0% -26.92% -69.11% -89.43% -52.31% 44.7% 67.8% 136.0% -65.35% 20.3% -17.48% 109.1% 296.1% 169.1% 223.9% 73.0% 35.8% -45.41% 33.1% -77.80% -92.51% -2.41% -55.42% 1208.7% 2896.0% 45.6% 50.9% -50.65% -26.16% 10.8% 7.8% 11.5% -39.11% -10.90% -2.02% -45.75% 336.1%
EBIT (%) -73.14% -127.71% -167.94% -114.98% -39.68% -21.65% -10.69% -3.07% -8.89% -19.07% -12.74% -5.37% -2.22% -17.92% -8.54% -9.66% -7.97% -51.44% -28.38% -15.96% -10.21% -26.37% -62.71% -3.27% -0.80% -25.41% -15.40% -49.83% -25.51% -37.30% -22.83% -22.81% -17.00% -37.71% -23.56% -24.61% -10.15% -31.76% -24.12% -14.31% -48.71%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 2 1 2 1 1 1 1 0 0 0 0 0 0 0 1 2 3 3 4 4 4 3 3 3
Koszty finansowe (mln) 0 1 1 1 1 1 1 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 6 6 6 7 6 4 4 2 2 2 2 2 2 2 3 7 7 7 7
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 4 4 3 3
EBITDA (mln) -7 -13 -19 -18 -13 -9 -7 -1 -6 -11 -8 -3 -1 -14 -7 -7 -6 -40 -23 -13 -8 -20 -33 -1 2 -21 -14 -44 -24 -30 -21 86 -15 -30 -20 -19 -9 -15 -9 -5 -43
EBITDA(%) -73.14% -127.71% -164.70% -114.98% -39.68% -19.04% -10.64% -0.97% -8.89% -16.55% -10.45% -3.27% -2.22% -15.97% -6.98% -7.33% -7.97% -47.65% -28.38% -12.73% -10.21% -22.45% -58.30% -1.28% -0.80% -23.34% -13.28% -25.89% -25.51% -34.20% -19.72% -18.66% -17.00% -37.71% -18.24% -18.17% -7.54% -27.86% -8.64% -4.94% -40.75%
NOPLAT (mln) -8 -14 -20 -19 -14 -9 -9 -3 -9 -14 -11 -6 -4 -17 -10 -11 -10 -44 -28 -17 -13 -25 -41 -10 -7 -29 -21 -50 -30 -34 -25 82 -19 -35 -24 -23 -16 -25 -19 -15 -53
Podatek (mln) 0 0 0 0 1 0 0 0 1 0 0 0 0 0 0 1 -1 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 -7 0 0 0 0
Zysk Netto (mln) -8 -14 -20 -19 -14 -9 -9 -4 -10 -15 -12 -6 -4 -18 -11 -11 -10 -44 -28 -18 -14 -25 -41 -10 -7 -30 -22 -50 -30 -34 -25 82 -19 -35 -25 -23 -9 -25 -20 -15 -53
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 70.8% -33.94% -55.50% -80.02% -30.77% 56.2% 32.2% 60.3% -56.12% 22.1% -8.53% 80.8% 122.8% 148.8% 163.9% 58.4% 43.0% -43.53% 46.5% -44.05% -48.12% 18.8% -47.42% 401.5% 322.7% 16.1% 15.7% 262.8% -36.31% 2.1% -1.06% -128.81% -53.20% -27.46% -20.83% -34.65% 491.4%
Zysk netto (%) -85.54% -145.52% -172.76% -126.31% -42.84% -22.30% -15.85% -6.38% -13.93% -21.20% -14.88% -7.57% -4.40% -20.21% -11.05% -11.78% -8.90% -53.65% -29.95% -17.82% -12.01% -28.45% -72.82% -9.21% -6.50% -33.36% -21.10% -53.73% -29.32% -39.08% -23.98% 81.1% -16.86% -36.36% -22.72% -22.61% -7.73% -24.94% -18.79% -15.83% -50.32%
EPS -0.58 -0.57 -0.77 -0.7 -0.51 -0.33 -0.31 -0.14 -0.34 -0.5 -0.4 -0.21 -0.15 -0.59 -0.35 -0.37 -0.32 -1.45 -0.91 -0.58 -0.44 -0.78 -1.21 -0.29 -0.21 -0.85 -0.62 -1.44 -0.86 -0.98 -0.71 2.22 -0.54 -0.98 -0.69 -0.65 -0.25 -0.7 -0.53 -0.41 -1.41
EPS (rozwodnione) -0.58 -0.57 -0.77 -0.7 -0.51 -0.33 -0.31 -0.14 -0.34 -0.5 -0.4 -0.21 -0.15 -0.59 -0.35 -0.37 -0.32 -1.45 -0.91 -0.58 -0.44 -0.78 -1.21 -0.29 -0.21 -0.85 -0.62 -1.44 -0.86 -0.98 -0.71 2.18 -0.54 -0.98 -0.69 -0.65 -0.25 -0.7 -0.53 -0.41 -1.41
Ilośc akcji (mln) 14 25 26 28 28 28 28 29 29 29 29 30 30 30 30 30 30 30 31 31 31 32 34 34 35 35 35 35 35 35 35 37 35 36 36 36 36 36 37 37 38
Ważona ilośc akcji (mln) 14 25 26 28 28 28 28 29 29 29 29 30 30 30 30 30 30 30 31 31 31 32 34 34 35 35 35 35 35 35 35 37 35 36 36 36 36 36 37 37 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD