Wall Street Experts
ver. ZuMIgo(08/25)
Nevro Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 419
EBIT TTM (mln): -52
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
18 |
24 |
33 |
70 |
229 |
327 |
387 |
390 |
362 |
387 |
406 |
425 |
409 |
Przychód Δ r/r |
0.0% |
29.5% |
38.6% |
113.7% |
228.3% |
43.0% |
18.6% |
0.8% |
-7.2% |
6.9% |
5.0% |
4.6% |
-3.9% |
Marża brutto |
58.5% |
59.7% |
65.4% |
59.6% |
67.0% |
69.7% |
70.6% |
68.8% |
69.0% |
68.8% |
68.0% |
65.5% |
66.0% |
EBIT (mln) |
-19 |
-25 |
-28 |
-62 |
-23 |
-30 |
-42 |
-96 |
-63 |
-91 |
-99 |
-99 |
-126 |
EBIT Δ r/r |
0.0% |
31.5% |
12.5% |
120.3% |
-63.0% |
28.2% |
41.1% |
131.1% |
-34.9% |
44.7% |
8.7% |
0.5% |
27.1% |
EBIT (%) |
-105.4% |
-107.0% |
-86.9% |
-89.6% |
-10.1% |
-9.1% |
-10.8% |
-24.7% |
-17.4% |
-23.5% |
-24.3% |
-23.4% |
-30.9% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
3 |
6 |
10 |
10 |
11 |
22 |
20 |
6 |
8 |
27 |
EBITDA (mln) |
-19 |
-25 |
-28 |
-63 |
-22 |
-23 |
-38 |
-83 |
-63 |
-71 |
-204 |
-88 |
-126 |
EBITDA(%) |
-105.2% |
-106.8% |
-86.9% |
-89.6% |
-9.5% |
-9.1% |
-10.8% |
-24.7% |
-17.4% |
-18.3% |
-50.2% |
-20.6% |
-30.9% |
Podatek (mln) |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
-6 |
1 |
Zysk Netto (mln) |
-19 |
-26 |
-31 |
-67 |
-32 |
-37 |
-49 |
-104 |
-83 |
-131 |
3 |
-92 |
-113 |
Zysk netto Δ r/r |
0.0% |
37.2% |
17.9% |
119.8% |
-52.9% |
15.4% |
34.2% |
110.7% |
-19.9% |
58.1% |
-102.3% |
-3172.7% |
23.0% |
Zysk netto (%) |
-104.5% |
-110.7% |
-94.2% |
-96.9% |
-13.9% |
-11.2% |
-12.7% |
-26.6% |
-22.9% |
-34.0% |
0.7% |
-21.7% |
-27.8% |
EPS |
-27.9 |
-38.27 |
-6.91 |
-2.54 |
-1.12 |
-1.25 |
-1.64 |
-3.37 |
-2.47 |
-3.77 |
0.085 |
-2.56 |
-3.06 |
EPS (rozwodnione) |
-27.9 |
-38.27 |
-6.91 |
-2.54 |
-1.12 |
-1.25 |
-1.64 |
-3.37 |
-2.47 |
-3.77 |
0.0845 |
-2.56 |
-3.06 |
Ilośc akcji (mln) |
1 |
1 |
4 |
27 |
28 |
29 |
30 |
31 |
34 |
35 |
35 |
36 |
37 |
Ważona ilośc akcji (mln) |
1 |
1 |
4 |
27 |
28 |
29 |
30 |
31 |
34 |
35 |
36 |
36 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |