Wall Street Experts
ver. ZuMIgo(08/25)
Enviri Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 2 313
EBIT TTM (mln): 110
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,721 |
2,005 |
2,108 |
1,977 |
2,119 |
2,502 |
2,766 |
3,423 |
3,688 |
3,968 |
2,991 |
3,039 |
3,303 |
3,046 |
2,897 |
2,066 |
1,723 |
1,451 |
1,607 |
1,722 |
1,504 |
1,864 |
1,848 |
1,889 |
2,069 |
2,343 |
Przychód Δ r/r |
0.0% |
16.5% |
5.2% |
-6.2% |
7.2% |
18.1% |
10.6% |
23.8% |
7.7% |
7.6% |
-24.6% |
1.6% |
8.7% |
-7.8% |
-4.9% |
-28.7% |
-16.6% |
-15.8% |
10.7% |
7.2% |
-12.7% |
23.9% |
-0.8% |
2.2% |
9.5% |
13.2% |
Marża brutto |
30.3% |
31.7% |
24.4% |
25.0% |
24.3% |
23.4% |
24.1% |
25.6% |
27.2% |
26.2% |
24.7% |
23.1% |
22.2% |
22.9% |
22.9% |
20.3% |
21.3% |
19.3% |
24.0% |
25.2% |
23.9% |
19.5% |
19.4% |
17.8% |
21.0% |
18.8% |
EBIT (mln) |
170 |
196 |
164 |
176 |
174 |
210 |
269 |
358 |
458 |
412 |
219 |
78 |
88 |
-175 |
-135 |
63 |
89 |
63 |
143 |
191 |
104 |
21 |
88 |
-57 |
122 |
32 |
EBIT Δ r/r |
0.0% |
15.6% |
-16.5% |
7.6% |
-1.2% |
20.7% |
28.2% |
33.3% |
27.7% |
-10.0% |
-46.9% |
-64.1% |
11.8% |
-299.4% |
-22.9% |
-147.1% |
39.5% |
-28.3% |
125.0% |
33.7% |
-45.4% |
-79.8% |
319.2% |
-164.9% |
-313.1% |
-74.0% |
EBIT (%) |
9.9% |
9.8% |
7.8% |
8.9% |
8.2% |
8.4% |
9.7% |
10.5% |
12.4% |
10.4% |
7.3% |
2.6% |
2.7% |
-5.7% |
-4.7% |
3.1% |
5.1% |
4.4% |
8.9% |
11.1% |
6.9% |
1.1% |
4.8% |
-3.0% |
5.9% |
1.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
73 |
63 |
61 |
49 |
47 |
50 |
47 |
47 |
52 |
48 |
38 |
44 |
62 |
63 |
75 |
117 |
112 |
EBITDA (mln) |
306 |
359 |
364 |
335 |
350 |
399 |
469 |
627 |
776 |
754 |
541 |
396 |
401 |
366 |
395 |
238 |
239 |
162 |
275 |
329 |
239 |
190 |
267 |
236 |
290 |
190 |
EBITDA(%) |
17.8% |
17.9% |
17.2% |
17.0% |
16.5% |
16.0% |
17.0% |
18.3% |
21.0% |
19.0% |
18.1% |
13.0% |
12.1% |
12.0% |
13.6% |
11.5% |
13.9% |
11.2% |
17.1% |
19.1% |
15.9% |
10.2% |
14.5% |
12.5% |
14.0% |
8.1% |
Podatek (mln) |
52 |
47 |
37 |
42 |
42 |
49 |
65 |
98 |
118 |
92 |
19 |
4 |
50 |
35 |
35 |
27 |
28 |
7 |
84 |
13 |
20 |
-3 |
9 |
10 |
28 |
17 |
Zysk Netto (mln) |
91 |
97 |
72 |
90 |
92 |
121 |
157 |
196 |
299 |
241 |
119 |
7 |
-12 |
-255 |
-228 |
-25 |
6 |
-86 |
8 |
137 |
504 |
-26 |
-3 |
-180 |
-86 |
-128 |
Zysk netto Δ r/r |
0.0% |
6.7% |
-25.9% |
25.6% |
2.3% |
31.4% |
29.2% |
25.4% |
52.5% |
-19.5% |
-50.7% |
-94.3% |
-270.4% |
2112.1% |
-10.5% |
-89.1% |
-125.0% |
-1484.4% |
-109.1% |
1652.2% |
267.7% |
-105.2% |
-87.7% |
5442.3% |
-52.2% |
48.6% |
Zysk netto (%) |
5.3% |
4.8% |
3.4% |
4.6% |
4.4% |
4.8% |
5.7% |
5.7% |
8.1% |
6.1% |
4.0% |
0.2% |
-0.3% |
-8.4% |
-7.9% |
-1.2% |
0.4% |
-5.9% |
0.5% |
8.0% |
33.5% |
-1.4% |
-0.2% |
-9.5% |
-4.2% |
-5.5% |
EPS |
1.11 |
1.21 |
0.9 |
1.12 |
1.14 |
1.48 |
0.94 |
1.17 |
3.56 |
2.88 |
1.48 |
0.08 |
-0.14 |
-3.16 |
-2.82 |
-0.31 |
0.08 |
-1.07 |
0.1 |
1.7 |
-0.82 |
-0.33 |
-0.041 |
-2.27 |
-1.08 |
-1.6 |
EPS (rozwodnione) |
1.11 |
1.21 |
0.9 |
1.11 |
1.13 |
1.46 |
0.93 |
1.17 |
3.53 |
2.87 |
1.47 |
0.08 |
-0.14 |
-3.16 |
-2.82 |
-0.31 |
0.08 |
-1.07 |
0.1 |
1.64 |
-0.82 |
-0.33 |
-0.041 |
-2.27 |
-1.08 |
-1.6 |
Ilośc akcji (mln) |
82 |
80 |
80 |
81 |
81 |
82 |
167 |
168 |
84 |
84 |
80 |
81 |
81 |
81 |
81 |
81 |
80 |
80 |
81 |
81 |
80 |
79 |
79 |
79 |
80 |
80 |
Ważona ilośc akcji (mln) |
82 |
80 |
80 |
81 |
82 |
83 |
168 |
169 |
85 |
84 |
81 |
81 |
81 |
81 |
81 |
81 |
80 |
80 |
81 |
84 |
80 |
79 |
79 |
79 |
80 |
80 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |