Enviri Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 2 313
EBIT TTM (mln): 110
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,721 2,005 2,108 1,977 2,119 2,502 2,766 3,423 3,688 3,968 2,991 3,039 3,303 3,046 2,897 2,066 1,723 1,451 1,607 1,722 1,504 1,864 1,848 1,889 2,069 2,343
Przychód Δ r/r 0.0% 16.5% 5.2% -6.2% 7.2% 18.1% 10.6% 23.8% 7.7% 7.6% -24.6% 1.6% 8.7% -7.8% -4.9% -28.7% -16.6% -15.8% 10.7% 7.2% -12.7% 23.9% -0.8% 2.2% 9.5% 13.2%
Marża brutto 30.3% 31.7% 24.4% 25.0% 24.3% 23.4% 24.1% 25.6% 27.2% 26.2% 24.7% 23.1% 22.2% 22.9% 22.9% 20.3% 21.3% 19.3% 24.0% 25.2% 23.9% 19.5% 19.4% 17.8% 21.0% 18.8%
EBIT (mln) 170 196 164 176 174 210 269 358 458 412 219 78 88 -175 -135 63 89 63 143 191 104 21 88 -57 122 32
EBIT Δ r/r 0.0% 15.6% -16.5% 7.6% -1.2% 20.7% 28.2% 33.3% 27.7% -10.0% -46.9% -64.1% 11.8% -299.4% -22.9% -147.1% 39.5% -28.3% 125.0% 33.7% -45.4% -79.8% 319.2% -164.9% -313.1% -74.0%
EBIT (%) 9.9% 9.8% 7.8% 8.9% 8.2% 8.4% 9.7% 10.5% 12.4% 10.4% 7.3% 2.6% 2.7% -5.7% -4.7% 3.1% 5.1% 4.4% 8.9% 11.1% 6.9% 1.1% 4.8% -3.0% 5.9% 1.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 73 63 61 49 47 50 47 47 52 48 38 44 62 63 75 117 112
EBITDA (mln) 306 359 364 335 350 399 469 627 776 754 541 396 401 366 395 238 239 162 275 329 239 190 267 236 290 190
EBITDA(%) 17.8% 17.9% 17.2% 17.0% 16.5% 16.0% 17.0% 18.3% 21.0% 19.0% 18.1% 13.0% 12.1% 12.0% 13.6% 11.5% 13.9% 11.2% 17.1% 19.1% 15.9% 10.2% 14.5% 12.5% 14.0% 8.1%
Podatek (mln) 52 47 37 42 42 49 65 98 118 92 19 4 50 35 35 27 28 7 84 13 20 -3 9 10 28 17
Zysk Netto (mln) 91 97 72 90 92 121 157 196 299 241 119 7 -12 -255 -228 -25 6 -86 8 137 504 -26 -3 -180 -86 -128
Zysk netto Δ r/r 0.0% 6.7% -25.9% 25.6% 2.3% 31.4% 29.2% 25.4% 52.5% -19.5% -50.7% -94.3% -270.4% 2112.1% -10.5% -89.1% -125.0% -1484.4% -109.1% 1652.2% 267.7% -105.2% -87.7% 5442.3% -52.2% 48.6%
Zysk netto (%) 5.3% 4.8% 3.4% 4.6% 4.4% 4.8% 5.7% 5.7% 8.1% 6.1% 4.0% 0.2% -0.3% -8.4% -7.9% -1.2% 0.4% -5.9% 0.5% 8.0% 33.5% -1.4% -0.2% -9.5% -4.2% -5.5%
EPS 1.11 1.21 0.9 1.12 1.14 1.48 0.94 1.17 3.56 2.88 1.48 0.08 -0.14 -3.16 -2.82 -0.31 0.08 -1.07 0.1 1.7 -0.82 -0.33 -0.041 -2.27 -1.08 -1.6
EPS (rozwodnione) 1.11 1.21 0.9 1.11 1.13 1.46 0.93 1.17 3.53 2.87 1.47 0.08 -0.14 -3.16 -2.82 -0.31 0.08 -1.07 0.1 1.64 -0.82 -0.33 -0.041 -2.27 -1.08 -1.6
Ilośc akcji (mln) 82 80 80 81 81 82 167 168 84 84 80 81 81 81 81 81 80 80 81 81 80 79 79 79 80 80
Ważona ilośc akcji (mln) 82 80 80 81 82 83 168 169 85 84 81 81 81 81 81 81 80 80 81 84 80 79 79 79 80 80
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD