NV5 Global, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 967
EBIT TTM (mln): 54
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 32 63 61 68 108 155 224 333 418 509 659 707 787 862 483
Przychód Δ r/r 0.0% 97.4% -4.4% 12.6% 58.8% 42.7% 44.8% 48.7% 25.5% 21.7% 29.5% 7.2% 11.3% 9.5% -43.9%
Marża brutto 50.6% 51.2% 52.3% 51.0% 41.7% 44.5% 48.0% 49.6% 48.2% 48.2% 50.7% 50.8% 49.1% 43.9% 100.0%
EBIT (mln) 0 3 2 4 8 14 18 27 36 31 44 68 66 57 43
EBIT Δ r/r 0.0% 857.2% -13.6% 65.3% 111.6% 66.2% 34.3% 44.4% 34.3% -12.5% 41.5% 54.8% -3.2% -13.2% -24.4%
EBIT (%) 0.9% 4.3% 3.9% 5.7% 7.6% 8.9% 8.2% 8.0% 8.5% 6.1% 6.7% 9.7% 8.4% 6.7% 9.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 2 2 2 15 6 4 13 17
EBITDA (mln) 1 5 4 5 10 17 25 40 53 57 90 113 110 115 110
EBITDA(%) 6.0% 7.5% 6.3% 7.9% 9.4% 11.1% 11.0% 11.9% 12.7% 11.2% 13.6% 16.0% 14.0% 13.4% 22.8%
Podatek (mln) 0 0 1 1 3 5 7 1 7 5 8 15 12 4 -2
Zysk Netto (mln) -0 1 1 3 5 8 12 24 27 24 21 47 50 45 28
Zysk netto Δ r/r 0.0% -910.9% -8.9% 113.4% 77.3% 73.6% 36.7% 106.8% 11.9% -11.5% -11.5% 124.3% 6.0% -10.7% -37.3%
Zysk netto (%) -0.5% 2.2% 2.1% 4.0% 4.5% 5.5% 5.2% 7.2% 6.4% 4.7% 3.2% 6.7% 6.4% 5.2% 5.8%
EPS -0.0079 0.065 0.08 0.75 0.96 1.25 1.27 2.36 2.44 1.96 1.7 3.34 3.39 2.96 0.0454
EPS (rozwodnione) -0.0079 0.065 0.08 0.7 0.87 1.18 1.22 2.23 2.33 1.9 1.65 3.22 3.27 2.88 0.0445
Ilośc akcji (mln) 89 89 64 4 5 7 9 10 11 12 12 14 15 15 616
Ważona ilośc akcji (mln) 89 89 64 4 6 7 10 11 12 13 13 15 15 15 629
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD