Novavax, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 2 24 15 12 8 7 5 2 1 0 0 15 22 21 31 36 15 31 34 19 476 1,146 1,599 984 682
Przychód Δ r/r 0.0% 106.2% 872.4% -37.7% -21.5% -29.9% -10.6% -36.6% -67.7% -29.7% -69.5% 5.5% 4182.2% 50.3% -5.3% 46.6% 18.2% -57.6% 103.1% 10.0% -45.6% 2448.5% 141.0% 39.5% -38.5% -30.7%
Marża brutto 133.3% 124.0% 83.2% 76.3% 82.5% 57.7% 21.6% -38.2% 85.4% 100.0% 100.0% 100.0% 52.3% 33.4% 60.7% 51.1% -348.7% -1449.8% 100.0% 100.0% -510.0% -57.1% 98.9% 43.5% 71.6% 70.3%
EBIT (mln) -5 -13 -9 -22 -16 -24 -9 -25 -30 -34 -37 -38 -22 -30 -52 -84 -157 -269 -172 -174 -121 -417 -1,687 -645 -415 -249
EBIT Δ r/r 0.0% 177.0% -27.4% 132.9% -25.5% 52.4% -62.5% 168.3% 23.0% 13.5% 8.8% 3.0% -43.9% 37.5% 76.8% 59.6% 87.9% 71.2% -36.2% 1.3% -30.7% 245.6% 304.7% -61.8% -35.6% -40.0%
EBIT (%) -383.3% -514.8% -38.5% -143.7% -136.2% -296.2% -124.1% -525.5% -2000.7% -3229.3% -11502.5% -11222.7% -146.9% -134.4% -250.7% -273.0% -433.8% -1752.8% -550.8% -507.2% -646.1% -87.6% -147.1% -40.3% -42.2% -36.5%
Koszty finansowe (mln) 0 0 0 1 1 2 2 2 2 2 1 0 0 0 0 0 0 13 14 12 12 15 21 20 14 20
EBITDA (mln) -4 -12 -6 -20 -15 -33 -17 -22 -30 -32 -37 -35 -20 -28 -49 -84 -157 -269 -172 -174 -139 -417 -1,687 -634 -374 -108
EBITDA(%) -350.0% -490.8% -24.0% -136.1% -126.2% -395.2% -225.5% -467.5% -2000.7% -3029.0% -11351.7% -10280.5% -135.0% -125.9% -236.5% -275.0% -433.8% -1752.8% -550.8% -507.2% -742.8% -87.6% -147.1% -39.6% -38.0% -15.8%
Podatek (mln) -0 -1 0 0 0 1 2 0 -1 2 -0 -0 0 0 0 -5 -6 2 2 1 -3 9 29 4 2 11
Zysk Netto (mln) -4 -12 -10 -23 -17 -26 -11 -23 -35 -36 -38 -36 -19 -29 -52 -83 -157 -280 -184 -185 -130 -428 -1,744 -658 -545 -187
Zysk netto Δ r/r 0.0% 170.9% -20.1% 132.9% -23.9% 50.1% -56.9% 106.4% 50.7% 3.7% 6.4% -6.9% -45.8% 47.2% 82.4% 59.6% 89.2% 78.4% -34.4% 0.5% -29.6% 228.6% 307.9% -62.3% -17.2% -65.6%
Zysk netto (%) -375.0% -492.6% -40.5% -151.3% -146.6% -313.8% -151.2% -492.6% -2297.8% -3388.1% -11807.4% -10410.5% -131.8% -129.1% -248.5% -270.5% -432.9% -1823.5% -589.5% -538.8% -697.1% -89.9% -152.1% -41.1% -55.4% -27.5%
EPS -6.2 -12.82 -8.6 -18.58 -11.57 -14.04 -5.23 -7.86 -11.38 -10.58 -8.97 -6.82 -3.41 -4.33 -6.13 -7.35 -11.97 -20.68 -12.56 -9.99 -5.4 -7.43 -23.44 -8.42 -5.41 -1.23
EPS (rozwodnione) -6.2 -12.82 -8.6 -18.58 -11.57 -14.04 -5.23 -7.86 -11.38 -10.58 -8.97 -6.82 -3.41 -4.33 -6.13 -7.35 -11.97 -20.68 -12.56 -9.99 -5.4 -7.43 -23.44 -8.42 -5.41 -1.23
Ilośc akcji (mln) 1 1 1 1 1 2 2 3 3 3 4 5 6 7 8 11 13 14 15 18 24 58 74 78 101 152
Ważona ilośc akcji (mln) 1 1 1 1 1 2 2 3 3 3 4 5 6 7 8 11 13 14 15 18 24 58 74 78 101 152
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD