Natera, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14 55 159 190 217 211 258 302 391 625 820 1,083 1,697
Przychód Δ r/r 0.0% 287.2% 188.7% 19.5% 14.0% -2.8% 22.1% 17.3% 29.3% 60.0% 31.1% 32.0% 56.7%
Marża brutto 21.7% 32.4% 50.8% 40.7% 37.5% 33.8% 35.6% 42.0% 47.9% 49.1% 44.4% 45.5% 60.3%
EBIT (mln) -19 -25 1 -60 -96 -134 -115 -131 -216 -468 -541 -444 -222
EBIT Δ r/r 0.0% 31.5% -102.6% -9098.2% 61.2% 38.9% -14.5% 14.0% 65.5% 116.5% 15.6% -18.0% -49.9%
EBIT (%) -134.8% -45.8% 0.4% -31.4% -44.4% -63.5% -44.5% -43.2% -55.3% -74.8% -66.0% -41.0% -13.1%
Koszty finansowe (mln) 0 12 4 4 1 4 10 11 15 8 9 13 0
EBITDA (mln) -18 -23 4 -67 -95 -132 -117 -127 -209 -463 -538 -405 -148
EBITDA(%) -129.8% -41.0% 2.6% -35.1% -43.8% -62.4% -45.5% -41.8% -53.4% -74.0% -65.5% -37.4% -8.7%
Podatek (mln) 0 12 3 -10 0 0 0 2 0 1 1 0 1
Zysk Netto (mln) -76 -37 -5 -70 -96 -136 -128 -125 -230 -472 -548 -435 -190
Zysk netto Δ r/r 0.0% -51.3% -86.1% 1264.0% 36.3% 42.3% -6.0% -2.6% 84.0% 105.3% 16.1% -20.6% -56.2%
Zysk netto (%) -534.5% -67.3% -3.2% -36.9% -44.1% -64.6% -49.7% -41.3% -58.8% -75.4% -66.8% -40.2% -11.2%
EPS -24.37 -1.01 -0.14 -2.68 -1.86 -2.56 -2.22 -1.79 -2.84 -5.21 -5.57 -3.78 -1.53
EPS (rozwodnione) -24.37 -1.01 -0.14 -2.68 -1.86 -2.54 -2.22 -1.79 -2.84 -5.21 -5.57 -3.78 -1.53
Ilośc akcji (mln) 3 37 37 26 51 53 58 70 81 91 98 115 125
Ważona ilośc akcji (mln) 3 37 37 26 52 54 58 70 81 91 98 115 125
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD