Northern Technologies International Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
| Data |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
2024-11-30 |
2025-02-28 |
| Przychód (mln) |
7 |
7 |
8 |
8 |
7 |
8 |
9 |
10 |
10 |
9 |
10 |
11 |
12 |
12 |
13 |
15 |
14 |
13 |
15 |
13 |
15 |
13 |
10 |
10 |
13 |
13 |
15 |
16 |
18 |
17 |
19 |
20 |
20 |
18 |
21 |
21 |
20 |
21 |
21 |
23 |
21 |
19 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2.63% |
14.5% |
4.9% |
17.5% |
38.1% |
13.5% |
17.7% |
14.5% |
19.0% |
39.7% |
26.4% |
35.3% |
22.1% |
9.0% |
15.2% |
-8.79% |
3.8% |
-0.61% |
-34.57% |
-25.42% |
-12.66% |
-3.41% |
58.2% |
54.7% |
42.4% |
31.0% |
23.0% |
30.5% |
9.7% |
9.1% |
10.6% |
2.3% |
1.1% |
14.1% |
-1.35% |
12.7% |
5.7% |
-8.49% |
| Marża brutto |
33.4% |
30.8% |
32.4% |
32.2% |
30.6% |
31.6% |
33.5% |
32.8% |
31.8% |
32.9% |
33.7% |
35.2% |
31.7% |
34.4% |
33.5% |
34.4% |
32.9% |
30.3% |
31.9% |
32.4% |
33.0% |
34.4% |
33.3% |
34.0% |
34.9% |
33.3% |
34.2% |
36.0% |
31.3% |
29.8% |
32.9% |
30.3% |
31.8% |
35.0% |
36.7% |
36.5% |
36.3% |
40.0% |
38.2% |
43.8% |
38.3% |
35.6% |
| Koszty i Wydatki (mln) |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
12 |
12 |
11 |
12 |
12 |
14 |
13 |
14 |
16 |
16 |
15 |
16 |
15 |
16 |
15 |
12 |
12 |
14 |
14 |
16 |
17 |
20 |
18 |
20 |
22 |
21 |
19 |
21 |
22 |
21 |
21 |
22 |
21 |
20 |
21 |
| EBIT (mln) |
2 |
0 |
1 |
0 |
-0 |
-0 |
1 |
0 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
-1 |
0 |
2 |
2 |
3 |
2 |
1 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
-0 |
2 |
3 |
1 |
-0 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-105.23% |
-125.47% |
4.0% |
-10.42% |
713.9% |
1834.8% |
40.8% |
894.5% |
144.5% |
268.6% |
41.8% |
17.2% |
46.9% |
-20.37% |
-27.76% |
-43.65% |
-16.24% |
-60.73% |
-140.45% |
-97.97% |
8.6% |
151.9% |
459.7% |
9609.1% |
-26.21% |
-97.53% |
-46.14% |
-44.51% |
-34.50% |
2845.1% |
70.8% |
97.0% |
65.9% |
-121.35% |
-35.77% |
11.8% |
-19.60% |
21.2% |
| EBIT (%) |
22.7% |
2.0% |
14.3% |
2.4% |
-1.22% |
-0.46% |
14.1% |
1.8% |
5.4% |
7.0% |
16.9% |
15.9% |
11.1% |
18.4% |
19.0% |
13.8% |
13.4% |
13.4% |
11.9% |
8.5% |
10.8% |
5.3% |
-7.36% |
0.2% |
13.4% |
13.8% |
16.7% |
14.6% |
7.0% |
0.3% |
7.3% |
6.2% |
4.2% |
7.0% |
11.3% |
11.9% |
6.8% |
-1.32% |
7.4% |
11.8% |
5.2% |
-1.75% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
| EBITDA (mln) |
0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
0 |
0 |
-0 |
1 |
0 |
1 |
0 |
0 |
0 |
-0 |
1 |
-0 |
-0 |
-1 |
0 |
0 |
1 |
1 |
0 |
-0 |
1 |
1 |
1 |
0 |
1 |
0 |
2 |
1 |
1 |
3 |
2 |
-0 |
| EBITDA(%) |
22.9% |
2.1% |
14.4% |
2.5% |
-1.02% |
-0.26% |
14.6% |
1.9% |
5.5% |
7.0% |
17.0% |
16.2% |
11.3% |
18.6% |
19.3% |
13.9% |
13.5% |
13.5% |
12.1% |
8.7% |
11.1% |
5.7% |
-7.35% |
1.7% |
14.0% |
14.0% |
-6.77% |
14.9% |
7.0% |
2.7% |
9.7% |
8.0% |
6.2% |
9.1% |
13.4% |
12.0% |
9.3% |
0.8% |
2.7% |
13.7% |
7.3% |
-1.75% |
| NOPLAT (mln) |
2 |
0 |
1 |
0 |
-0 |
-0 |
1 |
-2 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
-1 |
0 |
2 |
2 |
3 |
2 |
5 |
0 |
2 |
2 |
1 |
1 |
2 |
2 |
1 |
2 |
1 |
3 |
1 |
1 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
1 |
-0 |
1 |
0 |
-0 |
-0 |
1 |
-1 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
0 |
-1 |
-2 |
1 |
1 |
2 |
2 |
4 |
0 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
2 |
1 |
0 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-123.24% |
-16.21% |
1.3% |
-32054.53% |
227.0% |
459.0% |
47.4% |
196.0% |
264.1% |
244.4% |
58.4% |
54.7% |
38.2% |
5.2% |
-30.83% |
-61.31% |
-19.00% |
-87.17% |
-165.12% |
-312.93% |
4.1% |
629.9% |
312.8% |
193.6% |
256.0% |
-77.45% |
-51.30% |
-42.06% |
-88.82% |
199.1% |
52.5% |
-1.92% |
78.3% |
92.2% |
-35.99% |
95.5% |
-37.34% |
-74.47% |
| Zysk netto (%) |
14.0% |
-1.91% |
10.9% |
0.1% |
-3.34% |
-1.40% |
10.6% |
-15.16% |
3.1% |
4.4% |
13.2% |
12.7% |
9.4% |
10.9% |
16.6% |
14.5% |
10.6% |
10.5% |
10.0% |
6.2% |
8.3% |
1.4% |
-9.90% |
-17.60% |
9.9% |
10.3% |
13.3% |
10.7% |
24.7% |
1.8% |
5.3% |
4.7% |
2.5% |
4.8% |
7.3% |
4.5% |
4.4% |
8.2% |
4.7% |
7.9% |
2.6% |
2.3% |
| EPS |
0.11 |
-0.0142 |
0.1 |
0.0005 |
-0.0258 |
-0.0119 |
0.1 |
-0.16 |
0.035 |
0.045 |
0.15 |
0.16 |
0.12 |
0.14 |
0.24 |
0.24 |
0.17 |
0.16 |
0.16 |
0.09 |
0.13 |
0.02 |
-0.11 |
-0.2 |
0.14 |
0.14 |
0.23 |
0.18 |
0.49 |
0.0321 |
0.11 |
0.1 |
0.0539 |
0.0945 |
0.16 |
0.1 |
0.095 |
0.18 |
0.1 |
0.19 |
0.0592 |
0.05 |
| EPS (rozwodnione) |
0.11 |
-0.0142 |
0.1 |
0.0005 |
-0.0258 |
-0.0119 |
0.1 |
-0.16 |
0.035 |
0.045 |
0.15 |
0.15 |
0.12 |
0.14 |
0.23 |
0.23 |
0.16 |
0.15 |
0.16 |
0.09 |
0.13 |
0.02 |
-0.11 |
-0.19 |
0.13 |
0.13 |
0.21 |
0.17 |
0.46 |
0.0306 |
0.1 |
0.1 |
0.0517 |
0.0908 |
0.16 |
0.097 |
0.0923 |
0.18 |
0.0975 |
0.19 |
0.0575 |
0.04 |
| Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
| Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |