| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
10 |
11 |
9 |
8 |
8 |
11 |
15 |
17 |
17 |
13 |
9 |
14 |
20 |
23 |
23 |
27 |
30 |
33 |
40 |
51 |
56 |
48 |
56 |
74 |
86 |
85 |
| Przychód Δ r/r |
0.0% |
11.4% |
-16.0% |
-18.1% |
10.0% |
30.7% |
35.7% |
12.1% |
1.3% |
-24.6% |
-32.4% |
67.8% |
35.7% |
16.7% |
-1.2% |
19.2% |
13.0% |
8.6% |
20.1% |
30.0% |
8.4% |
-14.5% |
18.6% |
31.3% |
16.4% |
-1.5% |
| Marża brutto |
53.5% |
51.4% |
50.3% |
52.7% |
52.5% |
51.6% |
39.5% |
37.7% |
35.8% |
39.8% |
34.5% |
34.8% |
34.6% |
36.2% |
31.2% |
33.6% |
32.2% |
32.2% |
33.5% |
33.6% |
31.9% |
33.6% |
34.6% |
31.1% |
33.7% |
39.7% |
| EBIT (mln) |
1 |
1 |
0 |
-0 |
-1 |
0 |
0 |
0 |
-0 |
-2 |
-3 |
2 |
5 |
5 |
5 |
7 |
3 |
1 |
5 |
8 |
7 |
1 |
8 |
4 |
6 |
8 |
| EBIT Δ r/r |
0.0% |
13.5% |
-67.8% |
-149.3% |
185.7% |
-162.3% |
-97.5% |
776.6% |
-643.3% |
253.1% |
61.8% |
-185.1% |
91.2% |
-1.2% |
8.6% |
34.8% |
-52.9% |
-59.3% |
258.7% |
74.3% |
-17.8% |
-89.6% |
1110.3% |
-56.4% |
65.9% |
30.7% |
| EBIT (%) |
13.1% |
13.4% |
5.1% |
-3.1% |
-8.0% |
3.8% |
0.1% |
0.6% |
-3.0% |
-13.8% |
-33.2% |
16.8% |
23.7% |
20.1% |
22.1% |
25.0% |
10.4% |
3.9% |
11.6% |
15.6% |
11.8% |
1.4% |
14.7% |
4.9% |
7.0% |
9.3% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-1 |
-1 |
-0 |
-1 |
-1 |
1 |
1 |
0 |
-1 |
-2 |
-1 |
3 |
5 |
5 |
6 |
7 |
3 |
1 |
5 |
8 |
7 |
2 |
8 |
5 |
7 |
10 |
| EBITDA(%) |
-6.1% |
-5.6% |
-3.8% |
-7.4% |
-6.3% |
9.5% |
7.7% |
2.7% |
-4.7% |
-15.8% |
-16.3% |
20.8% |
26.8% |
22.4% |
25.2% |
25.0% |
10.5% |
4.0% |
11.7% |
15.8% |
12.0% |
3.7% |
15.0% |
7.0% |
8.2% |
11.5% |
| Podatek (mln) |
1 |
1 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
1 |
2 |
1 |
1 |
| Zysk Netto (mln) |
2 |
3 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
-3 |
3 |
4 |
3 |
3 |
4 |
2 |
-1 |
3 |
7 |
5 |
-1 |
6 |
6 |
3 |
5,409 |
| Zysk netto Δ r/r |
0.0% |
5.2% |
-56.2% |
6.5% |
-58.6% |
104.1% |
15.1% |
44.1% |
87.5% |
-20.8% |
-231.0% |
-177.2% |
50.9% |
-11.6% |
-2.4% |
22.0% |
-56.4% |
-148.5% |
-494.5% |
95.8% |
-22.3% |
-117.9% |
-772.0% |
0.7% |
-54.0% |
185633.8% |
| Zysk netto (%) |
25.3% |
23.8% |
12.4% |
16.2% |
6.1% |
9.5% |
8.1% |
10.4% |
19.2% |
20.1% |
-39.0% |
18.0% |
20.0% |
15.1% |
15.0% |
15.3% |
5.9% |
-2.6% |
8.6% |
13.0% |
9.3% |
-2.0% |
11.1% |
8.5% |
3.4% |
6359.2% |
| EPS |
0.33 |
0.34 |
0.16 |
0.17 |
0.07 |
0.14 |
0.17 |
0.24 |
0.44 |
0.35 |
-0.45 |
0.31 |
0.45 |
0.4 |
0.38 |
0.46 |
0.2 |
-0.0956 |
0.38 |
0.74 |
0.57 |
-0.1 |
0.69 |
0.69 |
0.31 |
0.55 |
| EPS (rozwodnione) |
0.32 |
0.34 |
0.16 |
0.17 |
0.07 |
0.14 |
0.17 |
0.24 |
0.44 |
0.34 |
-0.45 |
0.31 |
0.45 |
0.39 |
0.38 |
0.45 |
0.19 |
-0.0956 |
0.38 |
0.72 |
0.55 |
-0.1 |
0.64 |
0.66 |
0.3 |
0.55 |
| Ilośc akcji (mln) |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
| Ważona ilośc akcji (mln) |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
7 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |