NETGEAR, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 192 237 299 383 450 574 728 743 687 902 1,181 1,272 1,370 1,394 1,301 1,328 1,407 1,059 999 1,255 1,168 932 739 674
Przychód Δ r/r 0.0% inf% 23.3% 26.1% 28.0% 17.3% 27.6% 26.9% 2.1% -7.6% 31.4% 30.9% 7.7% 7.7% 1.7% -6.7% 2.1% 5.9% -24.7% -5.7% 25.7% -6.9% -20.2% -20.8% -8.8%
Marża brutto -inf% 10.2% 25.4% 28.1% 32.1% 33.8% 33.8% 33.3% 32.4% 30.1% 33.2% 31.3% 30.2% 28.7% 28.6% 28.3% 31.0% 28.1% 32.3% 29.5% 29.6% 31.3% 26.9% 33.4% 29.1%
EBIT (mln) 5 -15 11 16 35 52 60 65 49 32 91 125 126 93 28 85 114 87 39 7 57 67 6 -30 12
EBIT Δ r/r 0.0% -422.0% -169.3% 51.1% 120.4% 47.5% 14.1% 9.4% -24.1% -35.1% 184.9% 36.7% 1.0% -26.2% -69.8% 204.3% 33.6% -24.1% -55.3% -82.5% 734.8% 17.6% -91.1% -604.3% -140.6%
EBIT (%) 0.0% -8.0% 4.5% 5.4% 9.2% 11.6% 10.4% 8.9% 6.6% 4.7% 10.1% 10.6% 9.9% 6.8% 2.0% 6.6% 8.6% 6.2% 3.7% 0.7% 4.5% 5.7% 0.6% -4.1% 1.8%
Koszty finansowe (mln) 0 0 0 -1 0 0 0 0 0 1 0 0 0 0 0 0 1 2 4 0 0 0 -1 0 0
EBITDA (mln) -171 -15 14 26 40 59 68 83 79 34 92 130 129 118 179 93 122 87 45 26 76 81 16 -23 -66
EBITDA(%) 0.0% -7.7% 5.8% 8.6% 10.5% 13.1% 11.9% 11.4% 10.7% 4.9% 10.2% 11.0% 10.2% 8.6% 12.8% 7.1% 9.2% 6.2% 4.2% 2.6% 6.0% 6.9% 1.7% -3.1% -9.8%
Podatek (mln) 1 4 1 -4 13 21 28 31 27 23 40 33 43 38 22 37 39 71 24 4 13 16 -13 86 13
Zysk Netto (mln) 3 -19 8 13 23 34 41 46 18 9 51 91 87 55 9 49 76 19 -3 26 58 49 -69 -105 12
Zysk netto Δ r/r 0.0% -834.1% -141.8% 60.9% 79.2% 43.3% 22.3% 11.7% -60.7% -48.3% 445.5% 79.5% -5.3% -36.2% -84.1% 452.8% 56.1% -74.4% -113.6% -1077.3% 126.0% -15.3% -239.7% 51.9% -111.8%
Zysk netto (%) 0.0% -10.1% 3.4% 4.4% 6.1% 7.5% 7.2% 6.3% 2.4% 1.4% 5.6% 7.7% 6.8% 4.0% 0.6% 3.7% 5.7% 1.4% -0.2% 2.6% 4.6% 4.2% -7.4% -14.2% 1.8%
EPS 0.0026 -0.66 -0.46 0.55 0.77 1.04 1.23 1.32 0.51 0.27 1.44 2.46 2.27 1.44 0.25 1.47 2.32 0.61 -0.0834 0.83 1.95 1.63 -2.38 -3.57 0.43
EPS (rozwodnione) 0.0022 -0.66 -0.46 0.49 0.72 0.99 1.19 1.28 0.51 0.27 1.41 2.41 2.23 1.42 0.24 1.44 2.25 0.59 -0.0796 0.81 1.9 1.59 -2.38 -3.57 0.42
Ilośc akcji (mln) 20 30 21 24 30 32 33 35 35 34 35 37 38 38 36 33 33 32 32 31 30 30 29 29 29
Ważona ilośc akcji (mln) 24 30 21 27 33 34 35 36 36 35 36 38 39 39 36 34 34 33 33 32 31 31 29 29 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD