NetApp, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 289 579 1,006 798 892 1,170 1,598 2,066 2,804 3,303 3,406 3,931 5,123 6,233 6,332 6,325 6,123 5,546 5,519 5,911 6,146 5,412 5,744 6,318 6,362 6,268 6,572
Przychód Δ r/r 0.0% 100.2% 73.7% -20.7% 11.7% 31.2% 36.6% 29.3% 35.7% 17.8% 3.1% 15.4% 30.3% 21.7% 1.6% -0.1% -3.2% -9.4% -0.5% 7.1% 4.0% -11.9% 6.1% 10.0% 0.7% -1.5% 4.9%
Marża brutto 59.2% 59.3% 60.1% 60.2% 61.3% 60.2% 61.0% 60.8% 60.8% 61.0% 58.4% 64.1% 65.0% 59.6% 59.4% 62.0% 62.6% 60.8% 61.4% 62.6% 64.2% 66.9% 66.4% 66.8% 66.2% 70.7% 70.2%
EBIT (mln) 55 105 110 -1 88 158 253 308 301 314 47 488 824 746 608 734 716 348 665 1,125 1,221 945 1,031 1,157 1,018 1,214 1,337
EBIT Δ r/r 0.0% 91.1% 4.1% -101.0% -8349.2% 80.9% 59.8% 21.8% -2.3% 4.1% -85.0% 935.3% 68.8% -9.4% -18.6% 20.8% -2.4% -51.4% 91.1% 69.2% 8.5% -22.6% 9.1% 12.2% -12.0% 19.3% 10.1%
EBIT (%) 19.0% 18.2% 10.9% -0.1% 9.8% 13.5% 15.8% 14.9% 10.7% 9.5% 1.4% 12.4% 16.1% 12.0% 9.6% 11.6% 11.7% 6.3% 12.0% 19.0% 19.9% 17.5% 17.9% 18.3% 16.0% 19.4% 20.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -1 -12 -8 27 74 76 75 92 36 42 49 52 62 58 55 74 73 234 64 0
EBITDA (mln) 64 123 204 102 150 232 319 398 385 446 330 648 1,037 1,090 1,005 1,111 1,024 662 943 1,459 1,523 1,243 1,295 1,364 1,548 1,582 1,337
EBITDA(%) 22.1% 21.2% 20.3% 12.7% 16.8% 19.8% 20.0% 19.3% 13.7% 13.5% 9.7% 16.5% 20.2% 17.5% 15.9% 19.0% 16.7% 13.6% 17.7% 15.0% 21.8% 20.4% 18.1% 22.8% 24.3% 25.2% 20.3%
Podatek (mln) 21 41 58 -0 21 18 50 84 62 73 -42 47 121 107 61 103 153 116 156 1,090 99 125 232 158 -208 277 197
Zysk Netto (mln) 36 74 75 3 76 152 226 266 298 310 87 400 673 605 505 638 560 229 509 76 1,169 819 730 937 1,274 986 1,186
Zysk netto Δ r/r 0.0% 107.2% 1.5% -95.9% 2421.3% 98.9% 48.4% 18.0% 11.7% 4.0% -72.1% 362.6% 68.1% -10.1% -16.5% 26.2% -12.2% -59.1% 122.3% -85.1% 1438.2% -29.9% -10.9% 28.4% 36.0% -22.6% 20.3%
Zysk netto (%) 12.3% 12.7% 7.4% 0.4% 8.6% 13.0% 14.1% 12.9% 10.6% 9.4% 2.5% 10.2% 13.1% 9.7% 8.0% 10.1% 9.1% 4.1% 9.2% 1.3% 19.0% 15.1% 12.7% 14.8% 20.0% 15.7% 18.0%
EPS 0.13 0.25 0.23 0.01 0.23 0.44 0.63 0.72 0.8 0.88 0.2 1.18 1.87 1.66 1.4 1.87 1.77 0.78 1.85 0.28 4.6 3.56 3.29 4.2 5.87 4.74 5.81
EPS (rozwodnione) 0.11 0.21 0.21 0.01 0.22 0.42 0.59 0.69 0.77 0.86 0.19 1.13 1.71 1.58 1.37 1.83 1.75 0.77 1.81 0.28 4.51 3.52 3.23 4.09 5.79 4.63 5.67
Ilośc akcji (mln) 274 299 320 332 338 346 358 371 371 352 330 340 361 364 362 340 316 294 275 268 254 230 222 223 217 208 204
Ważona ilośc akcji (mln) 312 345 360 350 350 362 383 388 388 361 335 353 394 384 368 348 321 297 281 276 259 233 226 229 220 213 209
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD