Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-10 | 2001-03-16 | 2002-03-08 | 2003-03-20 | 2004-02-25 | 2005-02-22 | 2006-02-16 | 2007-02-12 | 2008-02-07 | 2009-02-09 | 2010-02-11 | 2011-02-14 | 2012-02-14 | 2013-02-11 | 2014-02-10 | 2015-02-10 | 2016-02-12 | 2017-02-13 | 2018-02-12 | 2019-02-11 | 2020-02-12 | 2021-02-12 | 2022-02-11 | 2023-02-10 | 2024-02-09 | 2025-02-11 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 147.7 | 242.817 | 274.003 | 315.164 | 348.071 | 354.638 | 495.439 | 561.515 | 560.651 | 616.84 | 576.47 | 659.845 | 712.259 | 750.2 | 766.56 | 796.67 | 784.912 | 907.174 | 1 063.695 | 1 191.816 | 1 394.996 | 1 584.276 | 1 753.085 | 2 039.261 | 2 152.926 | 2 597.0 |
| Aktywa trwałe (mln) | 49.0 | 61.437 | 91.882 | 123.0 | 119.581 | 140.329 | 156.878 | 146.436 | 147.24 | 167.22 | 158.249 | 161.757 | 189.471 | 198.735 | 201.243 | 227.161 | 242.864 | 266.852 | 284.76 | 325.28 | 420.25 | 507.008 | 508.237 | 527.388 | 557.634 | 512.0 |
| Rzeczowe aktywa trwałe netto | 44.4 | 52.367 | 71.894 | 92.377 | 78.769 | 69.057 | 83.62 | 81.12 | 77.941 | 89.339 | 81.174 | 76.027 | 92.944 | 93.942 | 86.415 | 84.345 | 61.759 | 80.261 | 95.659 | 117.213 | 204.592 | 276.919 | 273.553 | 256.524 | 254.862 | 257.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.785 | 8.595 | 0.0 | 0.0 | 0.0 | 17.208 | 14.44 | 12.686 | 12.686 | 12.686 | 12.7 | 0.0 | 12.714 | 12.7 | 12.7 | 12.707 | 12.707 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.922 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.567 | 3.994 | 1.771 | 0.902 | 0.402 | 0.062 | 0.0 | 25.814 | 0.007 | 0.007 | 46.407 | 0.0 | 13.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.922 | 4.785 | 8.595 | 8.487 | 21.251 | 28.433 | 23.775 | 18.434 | 14.457 | 13.588 | 13.088 | 12.762 | 12.726 | 12.714 | 12.707 | 12.707 | 12.707 | 12.707 | 13.0 |
| Należności netto | 34.2 | 65.215 | 76.654 | 82.475 | 61.744 | 67.21 | 98.411 | 125.916 | 138.752 | 125.093 | 125.284 | 143.915 | 173.835 | 190.386 | 210.418 | 175.116 | 200.665 | 275.233 | 343.805 | 400.623 | 469.47 | 392.746 | 525.719 | 622.764 | 693.878 | 829.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.207) | (1.066) | (1.956) | 6.422 | 7.733 | 5.767 | 68.99 | 86.393 | 120.318 | 149.162 | 157.638 | 168.515 | 0.0 | 193.013 | 203.231 | 201.927 | 196.37 | 198.17 | 0.0 |
| Aktywa obrotowe | 98.7 | 181.38 | 182.121 | 192.164 | 228.49 | 214.309 | 338.561 | 415.079 | 413.411 | 449.62 | 418.221 | 498.088 | 522.788 | 551.465 | 565.317 | 569.509 | 542.048 | 640.322 | 778.935 | 866.536 | 974.746 | 1 077.268 | 1 244.848 | 1 511.873 | 1 595.292 | 2 085.0 |
| Środki pieniężne i Inwestycje | 56.2 | 108.686 | 100.961 | 86.513 | 128.717 | 109.69 | 195.38 | 234.033 | 210.673 | 252.415 | 233.122 | 278.196 | 268.195 | 281.448 | 272.095 | 305.087 | 279.413 | 287.885 | 356.22 | 387.554 | 402.07 | 589.375 | 607.603 | 765.896 | 766.181 | 1 055.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 30.561 | 32.939 | 40.106 | 50.557 | 57.713 | 65.377 | 53.498 | 67.449 | 69.27 | 69.98 | 70.751 | 71.657 | 44.835 | 57.678 | 51.919 | 50.638 | 59.713 | 55.686 | 58.214 | 61.485 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 30.7 | 38.953 | 47.961 | 14.714 | 23.989 | 27.95 | 57.973 | 85.617 | 74.88 | 0.225 | 6.037 | 43.367 | 56.987 | 16.904 | 46.34 | 28.631 | 9.875 | 1.851 | 1.96 | 60.781 | 34.728 | 34.529 | 31.791 | 33.068 | 15.905 | 16.0 |
| Środki pieniężne i inne aktywa pieniężne | 25.5 | 69.733 | 53.0 | 71.799 | 104.728 | 81.74 | 137.407 | 148.416 | 135.793 | 252.19 | 227.085 | 234.829 | 211.208 | 264.544 | 225.755 | 276.456 | 269.538 | 286.034 | 354.26 | 326.773 | 367.342 | 554.846 | 575.812 | 732.828 | 750.276 | 1 039.0 |
| Należności krótkoterminowe | 2.8 | 1.496 | 4.332 | 3.069 | 4.319 | 2.38 | 4.979 | 3.802 | 5.236 | 3.007 | 1.857 | 3.309 | 5.085 | 3.66 | 2.678 | 4.674 | 5.381 | 4.189 | 6.447 | 10.622 | 4.565 | 6.203 | 6.412 | 7.732 | 10.693 | 10.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 13.5 | 2.024 | 1.86 | 1.649 | 1.7 | 0.583 | 0.629 | 0.537 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.143 | 16.518 | 19.206 | 19.946 | 19.816 | 0.0 |
| Zobowiązania krótkoterminowe | 62.9 | 130.201 | 145.512 | 150.926 | 172.458 | 166.809 | 245.326 | 286.678 | 316.231 | 351.207 | 290.594 | 353.609 | 396.226 | 435.759 | 436.687 | 496.451 | 487.711 | 600.958 | 726.481 | 772.332 | 869.045 | 904.924 | 1 128.573 | 1 353.37 | 1 436.289 | 1 930.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 88.605 | 93.449 | 80.848 | 137.354 | 165.367 | 196.437 | 210.345 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (15.143) | (16.518) | (19.206) | (19.946) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4.3 | 7.106 | 5.556 | 47.889 | 52.979 | 61.3 | 67.684 | 46.392 | 45.745 | 57.154 | 62.716 | 65.841 | 70.826 | 73.536 | 76.601 | 96.123 | 124.746 | 245.691 | 270.893 | 341.808 | 521.872 | 635.22 | 626.286 | 604.616 | 623.013 | 570.0 |
| Rezerwy z tytułu odroczonego podatku | 4.3 | 7.106 | 5.556 | 5.396 | 5.06 | 3.498 | 1.802 | 5.207 | 6.092 | 10.565 | 10.702 | 8.85 | 10.772 | 9.0 | 7.696 | 4.075 | 0.0 | 0.0 | 0.0 | 0.0 | 35.404 | 39.846 | 47.683 | 37.198 | 33.267 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.537 | 0.537 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.863 | 64.289 | 64.192 | 55.587 | 57.494 | 66.0 |
| Zobowiązania ogółem | 67.2 | 137.307 | 151.068 | 198.815 | 225.437 | 228.109 | 313.01 | 333.07 | 361.976 | 408.361 | 353.31 | 419.45 | 467.052 | 509.295 | 513.288 | 592.574 | 612.457 | 846.649 | 997.374 | 1 114.14 | 1 390.917 | 1 540.144 | 1 754.859 | 1 957.986 | 2 059.302 | 2 500.0 |
| Kapitał własny | 80.5 | 105.51 | 122.935 | 116.349 | 122.634 | 126.529 | 182.429 | 228.445 | 198.675 | 208.479 | 223.16 | 240.395 | 245.207 | 240.905 | 253.272 | 204.096 | 172.455 | 60.525 | 66.321 | 77.676 | 4.079 | 44.132 | (1.774) | 81.275 | 93.624 | 97.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 147.7 | 242.817 | 274.003 | 315.164 | 348.071 | 354.638 | 495.439 | 561.515 | 560.651 | 616.84 | 576.47 | 659.845 | 712.259 | 750.2 | 766.56 | 796.67 | 784.912 | 907.174 | 1 063.695 | 1 191.816 | 1 394.996 | 1 584.276 | 1 753.085 | 2 039.261 | 2 152.926 | 2 597.0 |
| Inwestycje | 30.7 | 38.953 | 47.961 | 14.714 | 23.989 | 27.95 | 57.973 | 85.617 | 74.88 | 0.225 | 6.037 | 43.367 | 56.987 | 16.904 | 46.34 | 28.631 | 9.875 | 1.851 | 1.96 | 60.781 | 34.728 | 34.529 | 31.791 | 33.068 | 214.075 | 16.0 |
| Dług (mln) | 0.0 | 0.0 | 13.5 | 44.517 | 42.362 | 36.539 | 34.89 | 1.749 | 1.166 | 0.537 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 104.4 | 104.4 | 144.4 | 328.263 | 433.689 | 433.592 | 424.987 | 446.71 | 435.0 |
| Środki pieniężne i inne aktywa pieniężne | 25.5 | 69.733 | 53.0 | 71.799 | 104.728 | 81.74 | 137.407 | 148.416 | 135.793 | 252.19 | 227.085 | 234.829 | 211.208 | 264.544 | 225.755 | 276.456 | 269.538 | 286.034 | 354.26 | 326.773 | 367.342 | 554.846 | 575.812 | 732.828 | 750.276 | 1 039.0 |
| Dług netto | (25.5) | (69.733) | (39.5) | (27.282) | (62.366) | (45.201) | (102.517) | (146.667) | (134.627) | (251.653) | (227.085) | (234.829) | (211.208) | (264.544) | (225.755) | (276.456) | (269.538) | (181.634) | (249.86) | (182.373) | (39.079) | (121.157) | (142.22) | (307.841) | (303.566) | (604.0) |
| Ticker | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP | NSP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |