Natural Resource Partners L.P.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 26 14 85 121 159 171 215 292 256 301 378 379 324 358 439 331 334 203 210 129 194 328 294 245
Przychód Δ r/r 0.0% -46.5% 515.2% 42.1% 31.0% 7.3% 26.0% 35.7% -12.2% 17.7% 25.3% 0.4% -14.6% 10.6% 22.5% -24.6% 0.8% -39.2% 3.7% -38.7% 50.6% 68.9% -10.5% -16.6%
Marża brutto 100.0% 97.1% 98.5% 98.3% 97.9% 99.1% 99.4% 77.5% 99.1% 99.5% 99.2% 83.6% 79.3% 64.6% 77.0% 86.0% 89.2% 89.3% 92.9% 92.9% 90.2% 93.1% 93.7% 109.4%
EBIT (mln) 20 7 44 70 101 116 128 197 154 196 104 267 236 189 -478 186 184 193 193 91 148 305 293 199
EBIT Δ r/r 0.0% -67.2% 566.2% 59.1% 44.8% 14.1% 10.8% 53.6% -21.8% 27.3% -46.9% 156.6% -11.6% -20.0% -353.0% -138.9% -1.0% 4.7% 0.3% -52.6% 61.6% 106.5% -4.2% -31.9%
EBIT (%) 77.6% 47.6% 51.6% 57.7% 63.8% 67.8% 59.7% 67.5% 60.1% 65.0% 27.6% 70.5% 72.9% 52.7% -108.9% 56.1% 55.1% 95.0% 91.8% 70.9% 76.1% 93.0% 99.6% 81.3%
Koszty finansowe (mln) 4 0 7 10 11 16 29 28 40 42 49 54 64 80 94 91 83 70 47 41 39 26 14 16
EBITDA (mln) 22 11 70 102 135 145 180 263 214 253 331 328 302 295 305 217 218 205 208 101 172 331 309 215
EBITDA(%) 82.9% 78.6% 81.9% 84.1% 85.0% 85.2% 83.6% 90.0% 83.6% 84.0% 87.5% 86.5% 93.1% 82.4% 69.4% 65.5% 65.4% 101.1% 98.9% 78.0% 88.4% 100.9% 105.1% 87.6%
Podatek (mln) 6 0 7 11 10 14 26 1 0 -154 51 54 99 122 144 129 124 101 94 52 61 37 169 0
Zysk Netto (mln) 15 6 37 59 92 102 102 170 114 154 53 213 172 109 -572 97 89 140 -119 -137 48 268 197 3
Zysk netto Δ r/r 0.0% -55.9% 475.3% 59.8% 55.7% 11.2% 0.4% 65.9% -32.9% 35.4% -65.7% 302.3% -19.3% -36.8% -625.3% -116.9% -8.5% 57.4% -185.3% 14.7% -135.3% 457.6% -26.7% -98.4%
Zysk netto (%) 56.0% 46.2% 43.2% 48.6% 57.7% 59.8% 47.7% 58.3% 44.5% 51.2% 14.0% 56.3% 53.1% 30.4% -130.3% 29.3% 26.6% 68.8% -56.6% -105.8% 24.8% 81.8% 67.0% 1.3%
EPS 3.2 1.4 7.95 11.45 16.95 17.4 11.1 19.5 11.7 15.4 5.0 19.7 15.4 9.4 -46.75 7.78 5.06 9.16 -9.71 -11.13 3.9 18.72 15.59 0.24
EPS (rozwodnione) 3.2 1.4 7.95 11.45 16.95 17.4 11.1 19.5 11.7 15.4 5.0 19.7 15.4 9.4 -46.75 7.78 3.96 8.79 -9.71 -11.13 2.17 13.39 12.22 0.23
Ilośc akcji (mln) 5 2 2 3 3 5 6 6 7 8 11 11 11 11 12 12 12 15 12 12 12 12 13 13
Ważona ilośc akcji (mln) 5 2 2 3 3 5 6 6 7 8 11 11 11 11 12 12 16 16 12 12 22 20 16 13
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD