Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 2 | 4 | 34 | 18 | 19 | 45 | 14 | 109 | 110 |
| Przychód Δ r/r | 0.0% | inf% | 158.2% | 782.2% | -46.7% | 6.6% | 128.6% | -69.7% | 707.6% | 1.1% |
| Marża brutto | 0.0% | 60.1% | 62.5% | 67.7% | 73.8% | 69.9% | 83.2% | 15.7% | 90.9% | 90.0% |
| EBIT (mln) | 0 | -1 | 0 | 19 | 18 | 13 | 43 | 21 | 76 | 85 |
| EBIT Δ r/r | 0.0% | -inf% | -100.6% | 242283.1% | -5.7% | -29.7% | 235.4% | -51.6% | 263.1% | 12.0% |
| EBIT (%) | 0.0% | -88.8% | 0.2% | 56.6% | 100.0% | 65.9% | 96.7% | 154.2% | 69.3% | 76.8% |
| Koszty finansowe (mln) | 0 | 0 | 2 | 0 | 20 | 21 | 30 | 40 | 52 | 44 |
| EBITDA (mln) | 0 | 0 | 2 | 19 | 18 | 13 | 43 | 24 | 78 | 90 |
| EBITDA(%) | 0.0% | 6.2% | 42.5% | 0.0% | 100.0% | 65.9% | 96.7% | 175.6% | 71.6% | 81.9% |
| Podatek (mln) | 0 | 0 | 2 | 0 | 29 | 21 | 40 | -43 | 5 | 0 |
| Zysk Netto (mln) | 0 | -2 | -2 | 19 | 0 | 13 | 43 | 58 | 14 | 29 |
| Zysk netto Δ r/r | 0.0% | -inf% | -14.8% | -1390.1% | -100.0% | inf% | 235.4% | 33.9% | -75.8% | 108.9% |
| Zysk netto (%) | 0.0% | -117.3% | -38.7% | 56.6% | 0.0% | 65.9% | 96.7% | 426.9% | 12.8% | 26.5% |
| EPS | 0.0 | -0.35 | -0.3 | 3.88 | 0.0 | 2.13 | 6.0 | 3.93 | 0.6 | 1.02 |
| EPS (rozwodnione) | 0.0 | -0.35 | -0.3 | 3.88 | 0.0 | 1.74 | 3.93 | 3.93 | 0.6 | 1.02 |
| Ilośc akcji (mln) | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 15 | 17 | 17 |
| Ważona ilośc akcji (mln) | 5 | 5 | 5 | 0 | 5 | 19 | 20 | 15 | 17 | 17 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |