Wall Street Experts
ver. ZuMIgo(08/25)
EnPro Industries, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 039
EBIT TTM (mln): 142
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
630 |
710 |
730 |
826 |
839 |
928 |
1,030 |
1,168 |
803 |
865 |
1,106 |
1,184 |
1,144 |
1,219 |
1,204 |
1,188 |
1,310 |
1,532 |
1,206 |
1,074 |
1,142 |
1,099 |
1,059 |
1,049 |
Przychód Δ r/r |
0.0% |
12.7% |
2.8% |
13.2% |
1.5% |
10.7% |
10.9% |
13.4% |
-31.2% |
7.7% |
27.8% |
7.1% |
-3.4% |
6.6% |
-1.2% |
-1.4% |
10.3% |
17.0% |
-21.3% |
-10.9% |
6.3% |
-3.7% |
-3.6% |
-1.0% |
Marża brutto |
31.2% |
29.8% |
31.4% |
30.8% |
32.5% |
33.1% |
35.0% |
34.9% |
34.8% |
37.5% |
34.3% |
33.8% |
33.3% |
34.2% |
32.8% |
33.2% |
33.9% |
31.3% |
33.5% |
35.0% |
38.2% |
38.5% |
40.3% |
42.4% |
EBIT (mln) |
48 |
38 |
53 |
47 |
82 |
-251 |
57 |
91 |
-204 |
54 |
102 |
108 |
86 |
63 |
38 |
-5 |
101 |
117 |
24 |
-10 |
229 |
129 |
143 |
142 |
EBIT Δ r/r |
0.0% |
-22.7% |
40.8% |
-10.2% |
73.4% |
-405.7% |
-122.8% |
59.8% |
-323.4% |
-126.6% |
86.9% |
5.7% |
-19.6% |
-26.6% |
-40.7% |
-112.5% |
-2253.2% |
15.9% |
-79.6% |
-143.1% |
-2320.4% |
-43.6% |
10.5% |
-0.2% |
EBIT (%) |
7.7% |
5.3% |
7.2% |
5.7% |
9.8% |
-27.1% |
5.6% |
7.8% |
-25.4% |
6.3% |
9.2% |
9.1% |
7.6% |
5.2% |
3.1% |
-0.4% |
7.7% |
7.7% |
2.0% |
-1.0% |
20.0% |
11.7% |
13.5% |
13.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-6 |
-3 |
0 |
8 |
12 |
28 |
41 |
43 |
45 |
45 |
53 |
56 |
51 |
28 |
20 |
16 |
16 |
36 |
45 |
41 |
EBITDA (mln) |
85 |
134 |
94 |
89 |
105 |
148 |
177 |
94 |
-50 |
56 |
154 |
162 |
138 |
165 |
139 |
124 |
158 |
149 |
92 |
60 |
304 |
232 |
237 |
236 |
EBITDA(%) |
13.5% |
18.8% |
12.8% |
10.8% |
12.6% |
16.0% |
17.2% |
8.1% |
-6.2% |
6.5% |
13.9% |
13.7% |
12.0% |
13.5% |
11.6% |
10.5% |
12.0% |
9.7% |
7.6% |
5.6% |
26.7% |
21.1% |
22.4% |
22.5% |
Podatek (mln) |
9 |
-8 |
18 |
17 |
34 |
-95 |
20 |
27 |
-55 |
21 |
21 |
22 |
8 |
11 |
2 |
-29 |
38 |
22 |
-4 |
-4 |
35 |
24 |
31 |
22 |
Zysk Netto (mln) |
101 |
-3 |
33 |
34 |
59 |
-159 |
40 |
54 |
-139 |
155 |
44 |
41 |
27 |
22 |
-21 |
-40 |
540 |
25 |
8 |
-23 |
178 |
4 |
11 |
73 |
Zysk netto Δ r/r |
0.0% |
-103.0% |
-1206.7% |
1.8% |
73.4% |
-371.2% |
-125.3% |
33.1% |
-360.4% |
-211.6% |
-71.6% |
-7.2% |
-33.2% |
-19.7% |
-195.0% |
91.9% |
-1446.1% |
-95.4% |
-68.3% |
-398.7% |
-863.5% |
-97.8% |
182.1% |
562.7% |
Zysk netto (%) |
16.0% |
-0.4% |
4.5% |
4.1% |
7.0% |
-17.1% |
3.9% |
4.6% |
-17.3% |
18.0% |
4.0% |
3.5% |
2.4% |
1.8% |
-1.7% |
-3.4% |
41.2% |
1.6% |
0.6% |
-2.2% |
15.6% |
0.4% |
1.0% |
7.0% |
EPS |
4.93 |
-0.15 |
1.64 |
1.65 |
2.83 |
-7.6 |
1.89 |
2.64 |
-6.96 |
7.64 |
2.15 |
1.99 |
1.31 |
0.95 |
-0.93 |
-1.86 |
25.28 |
1.18 |
0.38 |
-1.14 |
8.64 |
0.19 |
0.53 |
3.47 |
EPS (rozwodnione) |
4.93 |
-0.15 |
1.61 |
1.6 |
2.75 |
-7.6 |
1.8 |
2.54 |
-6.96 |
7.51 |
2.06 |
1.9 |
1.17 |
0.85 |
-0.93 |
-1.86 |
24.76 |
1.18 |
0.38 |
-1.14 |
8.55 |
0.19 |
0.52 |
3.45 |
Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
21 |
21 |
21 |
20 |
20 |
20 |
20 |
21 |
21 |
23 |
22 |
22 |
21 |
21 |
21 |
20 |
21 |
21 |
21 |
21 |
Ważona ilośc akcji (mln) |
20 |
20 |
21 |
21 |
21 |
21 |
22 |
21 |
20 |
21 |
22 |
22 |
24 |
26 |
22 |
22 |
22 |
21 |
21 |
20 |
21 |
21 |
21 |
21 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |