EnPro Industries, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 039
EBIT TTM (mln): 142
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 630 710 730 826 839 928 1,030 1,168 803 865 1,106 1,184 1,144 1,219 1,204 1,188 1,310 1,532 1,206 1,074 1,142 1,099 1,059 1,049
Przychód Δ r/r 0.0% 12.7% 2.8% 13.2% 1.5% 10.7% 10.9% 13.4% -31.2% 7.7% 27.8% 7.1% -3.4% 6.6% -1.2% -1.4% 10.3% 17.0% -21.3% -10.9% 6.3% -3.7% -3.6% -1.0%
Marża brutto 31.2% 29.8% 31.4% 30.8% 32.5% 33.1% 35.0% 34.9% 34.8% 37.5% 34.3% 33.8% 33.3% 34.2% 32.8% 33.2% 33.9% 31.3% 33.5% 35.0% 38.2% 38.5% 40.3% 42.4%
EBIT (mln) 48 38 53 47 82 -251 57 91 -204 54 102 108 86 63 38 -5 101 117 24 -10 229 129 143 142
EBIT Δ r/r 0.0% -22.7% 40.8% -10.2% 73.4% -405.7% -122.8% 59.8% -323.4% -126.6% 86.9% 5.7% -19.6% -26.6% -40.7% -112.5% -2253.2% 15.9% -79.6% -143.1% -2320.4% -43.6% 10.5% -0.2%
EBIT (%) 7.7% 5.3% 7.2% 5.7% 9.8% -27.1% 5.6% 7.8% -25.4% 6.3% 9.2% 9.1% 7.6% 5.2% 3.1% -0.4% 7.7% 7.7% 2.0% -1.0% 20.0% 11.7% 13.5% 13.6%
Koszty finansowe (mln) 0 0 0 0 -6 -3 0 8 12 28 41 43 45 45 53 56 51 28 20 16 16 36 45 41
EBITDA (mln) 85 134 94 89 105 148 177 94 -50 56 154 162 138 165 139 124 158 149 92 60 304 232 237 236
EBITDA(%) 13.5% 18.8% 12.8% 10.8% 12.6% 16.0% 17.2% 8.1% -6.2% 6.5% 13.9% 13.7% 12.0% 13.5% 11.6% 10.5% 12.0% 9.7% 7.6% 5.6% 26.7% 21.1% 22.4% 22.5%
Podatek (mln) 9 -8 18 17 34 -95 20 27 -55 21 21 22 8 11 2 -29 38 22 -4 -4 35 24 31 22
Zysk Netto (mln) 101 -3 33 34 59 -159 40 54 -139 155 44 41 27 22 -21 -40 540 25 8 -23 178 4 11 73
Zysk netto Δ r/r 0.0% -103.0% -1206.7% 1.8% 73.4% -371.2% -125.3% 33.1% -360.4% -211.6% -71.6% -7.2% -33.2% -19.7% -195.0% 91.9% -1446.1% -95.4% -68.3% -398.7% -863.5% -97.8% 182.1% 562.7%
Zysk netto (%) 16.0% -0.4% 4.5% 4.1% 7.0% -17.1% 3.9% 4.6% -17.3% 18.0% 4.0% 3.5% 2.4% 1.8% -1.7% -3.4% 41.2% 1.6% 0.6% -2.2% 15.6% 0.4% 1.0% 7.0%
EPS 4.93 -0.15 1.64 1.65 2.83 -7.6 1.89 2.64 -6.96 7.64 2.15 1.99 1.31 0.95 -0.93 -1.86 25.28 1.18 0.38 -1.14 8.64 0.19 0.53 3.47
EPS (rozwodnione) 4.93 -0.15 1.61 1.6 2.75 -7.6 1.8 2.54 -6.96 7.51 2.06 1.9 1.17 0.85 -0.93 -1.86 24.76 1.18 0.38 -1.14 8.55 0.19 0.52 3.45
Ilośc akcji (mln) 20 20 20 20 21 21 21 20 20 20 20 21 21 23 22 22 21 21 21 20 21 21 21 21
Ważona ilośc akcji (mln) 20 20 21 21 21 21 22 21 20 21 22 22 24 26 22 22 22 21 21 20 21 21 21 21
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD