Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 23.497 | 86.157 | 70.368 | 60.54 | 41.678 | 19.132 | 13.566 | 44.647 | 31.618 | 37.074 | 44.38 | 56.591 | 73.024 | 59.731 | 60.288 | 51.198 | 50.486 | 37.195 | 25.878559 | 63.908 |
| Aktywa trwałe (mln) | 2.217 | 1.025 | 0.852 | 13.303 | 9.94 | 6.026 | 5.937 | 11.9 | 9.821 | 7.686 | 0.406 | 0.451 | 0.224 | 0.219 | 0.342 | 13.324 | 11.059 | 8.702 | 6.217017 | 2.804 |
| Rzeczowe aktywa trwałe netto | 0.441 | 0.291 | 0.433 | 0.48 | 0.241 | 0.128 | 0.056 | 0.072 | 0.079 | 0.067 | 0.08 | 0.121 | 0.107 | 0.106 | 0.252 | 0.734 | 0.577 | 0.527 | 0.405196 | 0.834 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2e-06 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.085 | 0.046 | 0.032 | 11.989 | 8.979 | 5.188 | 5.171 | 11.199 | 9.125 | 6.993 | 0.265 | 0.261 | 0.035 | 0.03 | 0.02 | 0.011 | 0.001998 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.085 | 0.046 | 0.032 | 11.989 | 8.979 | 5.188 | 5.171 | 11.199 | 9.125 | 6.993 | 0.265 | 0.261 | 0.035 | 0.03 | 0.02 | 0.011 | 0.002 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.641 | 5.457 | 0.0 | 1.928999 | 8.654 | 11.237998 | 15.435002 | 19.461008 | 5.756 | 4.046774 | 4.957604 | 5.184516 | 42.423 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | (1.021) | 0.0 | 0.0 | (3.057) | (4.873) | (6.362) | 0.061999 | 0.07 | 0.081999 | 0.083 | 0.07 | 0.064 | 0.071942 | 0.07383 | 0.065031 | 0.0 |
| Aktywa obrotowe | 21.28 | 85.132 | 69.516 | 47.237 | 31.738 | 13.106 | 7.629 | 32.747 | 21.797 | 29.388 | 43.974 | 56.14 | 72.8 | 59.512 | 59.946 | 37.874 | 39.427 | 28.493 | 19.661542 | 61.104 |
| Środki pieniężne i Inwestycje | 17.446 | 74.765 | 63.157 | 41.267 | 24.294 | 8.087 | 5.367 | 29.243 | 18.426 | 25.702 | 40.931 | 46.468 | 60.081 | 43.853 | 39.163 | 31.25 | 34.594 | 22.774 | 12.605117 | 9.826 |
| Zapasy | 0.739 | 1.345 | 0.523 | 0.657 | 0.38 | 0.396 | 0.246 | 0.233 | 0.301 | 0.102 | 0.038 | 0.005 | 0.005 | (15.435002) | (8e-06) | 0.846 | 0.00385 | 0.762396 | 1e-06 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 1.605 | 0.0 | 0.0 | 3.641 | 5.457 | 6.946 | 4.92 | 3.52 | 3.795 | 16.23 | 17.111 | 18.037 | 9.575 | 9.35 | 6.26404 | 2.893 |
| Środki pieniężne i inne aktywa pieniężne | 17.446 | 74.765 | 63.157 | 41.267 | 22.689 | 8.087 | 5.367 | 29.243 | 18.426 | 18.756 | 36.011 | 42.948 | 56.286 | 27.623 | 22.052 | 13.213 | 25.019 | 13.424 | 6.341077 | 6.933 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.881 | 1.316 | 1.046 | 1.636 | 1.983 | 2.223 | 1.149 | 2.406 | 1.273 | 1.503 | 1.909 | 2.01998 | 2.465 |
| Dług krótkoterminowy | 0.0 | 0.272 | 0.272 | 0.626 | 0.281 | 0.0 | 0.355 | 0.355 | 0.358 | 0.358 | 0.362 | 0.364 | 0.0 | 0.151 | 0.06 | 0.151 | 0.15 | 0.172 | 22.462901 | 13.553 |
| Zobowiązania krótkoterminowe | 5.118 | 12.789 | 9.773 | 10.007 | 8.655 | 4.635 | 2.827 | 11.585 | 6.07 | 4.489 | 6.513 | 6.645 | 4.727 | 4.281 | 5.595 | 6.892 | 3.654 | 5.041 | 28.940045 | 23.506 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.151) | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 0.0 |
| Zobowiązania długoterminowe | 1.359 | 5.51 | 3.195 | 4.722 | 3.74 | 2.306 | 4.154 | 5.454 | 4.458 | 3.324 | 0.755 | 0.199 | 0.576 | 0.606 | 17.895 | 27.06 | 43.725 | 46.184 | 26.861036 | 38.944 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (4.888) | (2.262) | 3.755 | 2.858 | 1.718 | 1.718 | 3.531 | 2.905 | 2.268 | 0.075 | 0.075 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.125 | 0.138 | 0.671 | 0.539 | 0.497 | 0.210101 | 0.812 |
| Zobowiązania ogółem | 6.477 | 18.299 | 12.968 | 14.729 | 12.395 | 6.941 | 6.981 | 17.039 | 10.528 | 7.813 | 7.268 | 6.844 | 5.303 | 4.887 | 23.49 | 33.952 | 47.379 | 51.225 | 55.801081 | 62.45 |
| Kapitał własny | 17.02 | 67.858 | 57.4 | 45.811 | 29.283 | 12.191 | 6.585 | 27.608 | 21.09 | 29.261 | 37.112 | 49.747 | 67.721 | 54.844 | 36.798 | 17.246 | 3.107 | (14.03) | (29.922522) | 1.458 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 23.497 | 86.157 | 70.368 | 60.54 | 41.678 | 19.132 | 13.566 | 44.647 | 31.618 | 37.074 | 44.38 | 56.591 | 73.024 | 59.731 | 60.288 | 51.198 | 50.486 | 37.195 | 25.878559 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 0.584 | 4.92 | 3.52 | 3.795 | 16.23 | 17.111 | 18.037 | 9.575 | 9.35 | 6.329071 | 2.893 |
| Dług (mln) | 1.037 | 1.105 | 0.833 | 0.909 | 0.281 | 0.0 | 2.157 | 1.802 | 1.445 | 1.087 | 0.726 | 0.364 | 0.0 | 0.276 | 16.887 | 26.345 | 43.081 | 45.662 | 48.438508 | 50.469 |
| Środki pieniężne i inne aktywa pieniężne | 17.446 | 74.765 | 63.157 | 41.267 | 22.689 | 8.087 | 5.367 | 29.243 | 18.426 | 18.756 | 36.011 | 42.948 | 56.286 | 27.623 | 22.052 | 13.213 | 25.019 | 13.424 | 6.341077 | 6.933 |
| Dług netto | (16.409) | (73.66) | (62.324) | (40.358) | (22.408) | (8.087) | (3.21) | (27.441) | (16.981) | (17.669) | (35.285) | (42.584) | (56.286) | (27.347) | (5.165) | 13.132 | 18.062 | 32.238 | 42.097431 | 43.536 |
| Ticker | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE | NP5.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |