Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 1,979.25 | 2,248.93 | 2,338.58 | 2,420.43 | 2,553.00 |
| Przychód Δ r/r | 0.00% | 13.63% | 3.99% | 3.50% | 5.48% |
| Przychód (min) | 1,978.89 | 2,246.06 | 2,292.47 | 2,374.95 | 2,525.59 |
| Przychód (max) | 1,979.61 | 2,251.68 | 2,380.26 | 2,465.91 | 2,577.85 |
| EBITDA (średnia) | 1,388.75 | 1,577.98 | 1,640.88 | 1,698.31 | 1,791.33 |
| EBIT (średnia) | 1,026.45 | 1,166.31 | 1,212.80 | 1,255.25 | 1,324.00 |
| EBIT % | 51.86% | 51.86% | 51.86% | 51.86% | 51.86% |
| Zysk netto % | 36.09% | 38.82% | 39.12% | 40.20% | 42.21% |
| EPS (średnia) | 12.09 | 14.77 | 15.47 | 16.47 | 18.22 |
| Liczba analityków (Przychody) | 2 | 3 | 3 | 3 | 1 |
| Liczba analityków (EPS) | 2 | 1 | 1 | 1 | 1 |
| symbol | NP3.ST | NP3.ST | NP3.ST | NP3.ST | NP3.ST |