| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2 |
9 |
19 |
43 |
93 |
244 |
425 |
683 |
1,005 |
1,391 |
1,933 |
2,609 |
3,460 |
4,519 |
5,896 |
7,245 |
8,971 |
10,984 |
| Przychód Δ r/r |
0.0% |
363.2% |
119.3% |
124.5% |
113.8% |
163.1% |
74.2% |
60.7% |
47.3% |
38.3% |
39.0% |
35.0% |
32.6% |
30.6% |
30.5% |
22.9% |
23.8% |
22.4% |
| Marża brutto |
63.2% |
47.7% |
59.1% |
62.6% |
65.9% |
57.3% |
63.4% |
63.6% |
67.2% |
71.3% |
74.1% |
76.1% |
77.0% |
78.2% |
77.1% |
78.3% |
78.6% |
79.2% |
| EBIT (mln) |
-4 |
-6 |
-6 |
-28 |
11 |
-38 |
-66 |
-152 |
-166 |
-423 |
-101 |
-42 |
100 |
199 |
257 |
355 |
762 |
1,364 |
| EBIT Δ r/r |
0.0% |
43.9% |
0.0% |
377.9% |
-137.4% |
-455.9% |
76.3% |
129.1% |
9.6% |
154.1% |
-76.0% |
-58.2% |
-336.8% |
97.9% |
29.2% |
38.1% |
114.6% |
79.0% |
| EBIT (%) |
-215.8% |
-67.0% |
-30.6% |
-65.1% |
11.4% |
-15.4% |
-15.6% |
-22.2% |
-16.5% |
-30.4% |
-5.2% |
-1.6% |
2.9% |
4.4% |
4.4% |
4.9% |
8.5% |
12.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
2 |
5 |
24 |
27 |
33 |
53 |
53 |
33 |
33 |
28 |
27 |
24 |
23 |
| EBITDA (mln) |
-4 |
-6 |
-6 |
-28 |
11 |
-24 |
-42 |
-110 |
-106 |
-64 |
18 |
163 |
353 |
518 |
749 |
859 |
1,594 |
2,325 |
| EBITDA(%) |
-200.0% |
-67.0% |
-29.5% |
-64.2% |
12.3% |
-9.9% |
-9.9% |
-16.1% |
-10.5% |
-4.6% |
0.9% |
6.3% |
10.2% |
11.5% |
12.7% |
11.9% |
17.8% |
21.2% |
| Podatek (mln) |
-0 |
0 |
0 |
0 |
1 |
1 |
3 |
4 |
5 |
2 |
0 |
-12 |
-560 |
31 |
19 |
74 |
-723 |
313 |
| Zysk Netto (mln) |
-4 |
-6 |
-6 |
-30 |
10 |
-37 |
-74 |
-179 |
-198 |
-452 |
-149 |
-27 |
627 |
119 |
230 |
325 |
1,731 |
1,425 |
| Zysk netto Δ r/r |
0.0% |
59.5% |
0.0% |
403.5% |
-133.1% |
-479.9% |
97.4% |
143.4% |
10.6% |
127.7% |
-67.0% |
-82.1% |
-2446.8% |
-81.0% |
93.3% |
41.3% |
432.6% |
-17.7% |
| Zysk netto (%) |
-194.7% |
-67.0% |
-30.6% |
-68.6% |
10.6% |
-15.3% |
-17.4% |
-26.3% |
-19.7% |
-32.5% |
-7.7% |
-1.0% |
18.1% |
2.6% |
3.9% |
4.5% |
19.3% |
13.0% |
| EPS |
-0.0308 |
-0.049 |
-0.049 |
-1.18 |
0.0652 |
-0.51 |
-0.54 |
-1.23 |
-1.27 |
-2.75 |
-0.87 |
-0.15 |
3.36 |
0.61 |
1.16 |
1.61 |
8.48 |
6.92 |
| EPS (rozwodnione) |
-0.0308 |
-0.049 |
-0.049 |
-1.18 |
0.0652 |
-0.51 |
-0.54 |
-1.23 |
-1.27 |
-2.75 |
-0.87 |
-0.15 |
3.18 |
0.59 |
1.13 |
1.6 |
8.42 |
6.85 |
| Ilośc akcji (mln) |
120 |
120 |
120 |
25 |
25 |
74 |
135 |
145 |
156 |
165 |
171 |
178 |
186 |
193 |
198 |
201 |
204 |
206 |
| Ważona ilośc akcji (mln) |
120 |
120 |
120 |
25 |
25 |
74 |
135 |
145 |
156 |
165 |
171 |
178 |
197 |
202 |
203 |
204 |
206 |
208 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |