Northern Oil and Gas, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 4 14 45 160 297 369 432 203 160 224 494 601 324 975 1,986 1,907 2,164
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 301.4% 213.3% 258.5% 85.8% 24.4% 16.9% -53.0% -21.2% 40.2% 120.5% 21.7% -46.1% 200.9% 103.7% -4.0% 13.5%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 98.0% 85.5% 80.3% 82.9% 46.2% 45.5% 36.9% -4.3% 23.3% 42.0% 53.1% 35.7% 4.9% 60.1% 66.3% 47.9% 102.9%
EBIT (mln) -0 -0 -0 -0 -0 -0 -0 -5 1 4 12 67 129 118 305 -1,119 -229 60 433 -19 -3 415 853 873 838
EBIT Δ r/r 0.0% -44.7% 11.6% -4.6% 947.5% -59.2% -36.8% 58089.6% -124.4% 274.4% 178.6% 484.5% 92.0% -8.6% 158.6% -466.8% -79.5% -126.4% 615.2% -104.5% -85.9% -15391.4% 105.4% 2.3% -4.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 31.1% 29.0% 25.8% 42.1% 43.5% 32.0% 70.7% -552.3% -143.6% 27.0% 87.6% -3.2% -0.8% 42.6% 43.0% 45.8% 38.7%
Koszty finansowe (mln) 0 0 0 0 0 -0 0 -0 -2 2 30 1 14 33 42 58 64 70 87 81 59 59 80 139 158
EBITDA (mln) -0 -0 -0 -0 -0 -0 -0 -5 1 11 29 119 213 151 315 -28 21 75 249 191 -4 556 1,268 1,359 1,579
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 22.5% 76.1% 64.5% 74.7% 71.8% 40.9% 72.9% -13.7% 13.4% 33.6% 50.3% 31.8% -1.3% 57.0% 63.9% 71.3% 73.0%
Podatek (mln) 0 0 0 0 0 -0 0 -0 -1 1 4 27 43 32 99 -202 -1 -2 -0 -129 -0 0 3 78 161
Zysk Netto (mln) -0 -0 -0 -0 -0 0 -0 -4 2 3 7 41 72 53 164 -975 -293 -9 144 53 -906 6 773 923 520
Zysk netto Δ r/r 0.0% -44.7% 11.6% -4.6% 947.5% -142.3% -160.9% 55409.2% -154.8% 18.6% 147.1% 487.1% 78.0% -26.6% 208.6% -695.7% -69.9% -96.9% -1662.9% -63.1% -1807.9% -100.7% 12055.9% 19.4% -43.6%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 66.6% 19.7% 15.5% 25.4% 24.4% 14.4% 37.9% -481.2% -183.8% -4.1% 29.1% 8.8% -279.6% 0.7% 38.9% 48.4% 24.0%
EPS -0.0207 -0.0114 -0.0128 -0.0122 -0.13 0.16 -0.0328 -1.82 0.8 0.8 1.4 6.6 11.6 8.5 27.0 -160.81 -47.98 -1.47 6.08 1.37 -21.2 -0.13 9.26 10.09 5.21
EPS (rozwodnione) -0.0207 -0.0114 -0.0128 -0.0122 -0.13 0.16 -0.0328 -1.82 0.7 0.8 1.4 6.5 11.5 8.5 26.9 -160.81 -47.98 -1.47 6.07 1.37 -21.2 -0.13 8.4 10.03 5.14
Ilośc akcji (mln) 0 0 0 0 0 0 0 2 3 4 5 6 6 6 6 6 6 6 24 39 43 63 79 91 100
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 2 3 4 5 6 6 6 6 6 6 6 24 39 43 63 87 92 101
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD