| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
138 |
146 |
164 |
189 |
212 |
271 |
306 |
324 |
324 |
366 |
33 |
| Przychód Δ r/r |
0.0% |
6.2% |
12.4% |
15.1% |
12.3% |
27.5% |
13.1% |
5.8% |
0.1% |
12.7% |
-91.1% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
20 |
26 |
6 |
22 |
38 |
34 |
52 |
11 |
19 |
-0 |
-293 |
| EBIT Δ r/r |
0.0% |
27.6% |
-76.6% |
271.2% |
71.6% |
-12.2% |
53.8% |
-78.0% |
65.2% |
-101.3% |
116939.6% |
| EBIT (%) |
14.6% |
17.6% |
3.7% |
11.8% |
18.1% |
12.5% |
16.9% |
3.5% |
5.8% |
-0.1% |
-897.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
87 |
0 |
0 |
| EBITDA (mln) |
21 |
26 |
7 |
23 |
42 |
36 |
58 |
13 |
20 |
1 |
0 |
| EBITDA(%) |
15.0% |
18.0% |
4.0% |
12.1% |
20.0% |
13.3% |
18.9% |
3.9% |
6.2% |
0.3% |
0.0% |
| Podatek (mln) |
6 |
8 |
1 |
6 |
7 |
7 |
11 |
3 |
-15 |
1 |
-0 |
| Zysk Netto (mln) |
14 |
17 |
5 |
16 |
31 |
26 |
40 |
8 |
-54 |
-5 |
-2 |
| Zysk netto Δ r/r |
0.0% |
26.7% |
-73.9% |
251.4% |
94.4% |
-15.1% |
53.0% |
-79.2% |
-739.0% |
-89.8% |
-72.4% |
| Zysk netto (%) |
10.0% |
11.9% |
2.8% |
8.5% |
14.6% |
9.8% |
13.2% |
2.6% |
-16.6% |
-1.5% |
-4.6% |
| EPS |
0.81 |
1.03 |
0.2 |
0.71 |
1.39 |
1.19 |
1.86 |
0.39 |
-2.52 |
-0.26 |
-0.0721 |
| EPS (rozwodnione) |
0.81 |
1.03 |
0.2 |
0.71 |
1.39 |
1.19 |
1.84 |
0.39 |
-2.52 |
-0.26 |
-0.0717 |
| Ilośc akcji (mln) |
17 |
17 |
23 |
23 |
22 |
22 |
22 |
21 |
21 |
21 |
21 |
| Ważona ilośc akcji (mln) |
17 |
17 |
23 |
23 |
22 |
22 |
22 |
22 |
21 |
21 |
21 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |