Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 46.452273 | 61.670491 | 110.99231 | 983.716385 | 1 138.051988 | 1 281.877199 | 1 837.796003 | 2 761.171421 | 4 096.994415 | 5 956.4897 | 6 495.902 | 8 014.264 | 9 802.604 | 9 399.586 | 10 889.789 | 11 798.135 | 12 685.378 | 11 778.845 |
| Aktywa trwałe (mln) | 1.426616 | 4.970573 | 15.323641 | 47.869263 | 64.298171 | 97.882323 | 245.728557 | 401.551256 | 835.162335 | 1 223.959504 | 2 459.81 | 2 910.183 | 3 036.47 | 2 696.424 | 5 372.979 | 5 480.989 | 5 568.322 | 5 304.114 |
| Rzeczowe aktywa trwałe netto | 1.426616 | 4.12021 | 3.381808 | 9.327102 | 27.886143 | 27.388769 | 57.040876 | 92.131804 | 196.475249 | 243.489512 | 303.349 | 346.653 | 648.506 | 522.823 | 2 804.587 | 2 654.509 | 2 621.218 | 2 503.362 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 1.796407 | 2.451017 | 2.275974 | 14.033039 | 50.076567 | 90.807394 | 198.539989 | 303.881886 | 492.692852 | 756.891313 | 1 713.314 | 1 493.744 | 1 457.24 | 1 373.583 | 1 855.184 | 1 407.31 | 826.315 | 1 142.122 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 9.999694 | 35.188948 | 27.195176 | 57.187682 | 172.23533 | 283.408017 | 577.937788 | 886.096838 | 1 957.936 | 2 400.175 | 2 153.352 | 1 801.069 | 2 070.655 | 2 265.915 | 2 337.028 | 2 344.255 |
| Aktywa obrotowe | 45.025657 | 56.699918 | 95.668668 | 935.847122 | 1 073.753817 | 1 183.994876 | 1 592.067445 | 2 272.601228 | 3 261.83208 | 4 732.530196 | 4 036.092 | 5 104.081 | 6 766.134 | 6 703.162 | 5 516.81 | 6 317.146 | 7 117.056 | 6 474.731 |
| Środki pieniężne i Inwestycje | 42.67375 | 52.759083 | 90.716941 | 899.001372 | 990.349328 | 1 052.348955 | 1 359.316201 | 1 887.375989 | 2 692.997573 | 3 281.684 | 2 067.098 | 3 154.568 | 5 058.604 | 5 120.139 | 3 497.406 | 4 719.894 | 5 571.583 | 5 096.948 |
| Zapasy | 0.0 | 0.0 | (1.458213) | 8.364417 | 19.544992 | 18.214525 | 5.752689 | 22.847376 | 1.0 | 1.0 | 0.0 | 2.5 | 6.589 | 9.993 | 0.51 | 23.203 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 1.160967 | 0.0 | 7.990578 | 15.074135 | 130.188401 | 306.070961 | 170.822445 | 137.597017 | 560.073899 | 299.174435 | 160.345 | 450.477 | 671.259 | 114.928 | 92.803 | 315.979 | 379.456 | 1 274.609 |
| Środki pieniężne i inne aktywa pieniężne | 41.512783 | 52.759083 | 82.726363 | 883.927238 | 860.160927 | 746.277994 | 1 188.493756 | 1 749.778973 | 2 132.923674 | 2 982.509565 | 1 906.753 | 2 704.091 | 4 387.345 | 5 005.211 | 3 404.603 | 4 403.915 | 5 192.127 | 3 822.339 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 11.704216 | 7.665361 | 15.637837 | 376.596027 | 189.287117 | 687.956531 | 641.13 | 0.0 | 670.788 | 759.927 | 71.59 | 117.146 | 104.484 | 122.623 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 54.671229 | 48.839024 | 178.628101 | 49.98783 | 368.213482 | (97.293429) | 487.973 | 0.0 | 11.674 | 86.472 | 91.288 | 84.358 | 61.826 | 60.269 |
| Zobowiązania krótkoterminowe | 7.760639 | 18.543183 | 35.423127 | 95.248947 | 106.389953 | 164.313888 | 380.661916 | 692.585779 | 966.830381 | 1 575.711768 | 1 823.327 | 1 591.073 | 1 505.053 | 1 803.267 | 2 283.038 | 1 904.961 | 1 891.218 | 1 429.276 |
| Rozliczenia międzyokresowe | 2.9952 | 0.0 | 0.0 | 0.0 | 6.167722 | 33.208052 | 94.121394 | 97.686162 | 68.425735 | 93.252362 | 201.254 | 142.925 | 100.693 | 71.613 | 63.631 | 67.967 | 0.0 | 99.24 |
| Zobowiązania długoterminowe | 34.655285 | 35.564646 | 38.189576 | 15.423488 | 19.653076 | 22.089297 | 31.796225 | 42.166993 | 596.167485 | 989.506515 | 163.781 | 247.814 | 422.591 | 318.948 | 465.11 | 392.699 | 366.597 | 336.829 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.062465 | 10.001814 | 11.124988 | 0.0 | 4.456335 | 50.121 | 67.092 | 56.401 | 45.881 | 234.134 | 249.768 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 362.757 | 272.212 | 130.956 | 83.171 | 138.359 | 120.613 |
| Zobowiązania ogółem | 42.415924 | 54.107829 | 73.612704 | 110.672435 | 126.043029 | 186.403186 | 412.458141 | 734.752772 | 1 562.997866 | 2 565.218283 | 1 987.108 | 1 838.887 | 1 927.644 | 2 122.215 | 2 748.148 | 2 297.66 | 2 257.815 | 1 766.105 |
| Kapitał własny | 4.036349 | 7.562662 | 37.379606 | 873.043951 | 1 012.008959 | 1 095.474014 | 1 425.337862 | 1 939.399711 | 2 533.996549 | 3 391.271417 | 4 508.794 | 6 513.054 | 8 736.453 | 7 369.231 | 8 242.507 | 9 500.475 | 10 427.563 | 10 012.74 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.321671 | 65.267506 | 87.018938 | 85.11082 | 59.135176 | 78.486 | 337.677 | 861.493 | 91.86 | 100.866 | 94.779 | 117.229 | 66.892 |
| Pasywa | 46.452273 | 61.670491 | 110.99231 | 983.716385 | 1 138.051988 | 1 281.877199 | 1 837.796003 | 2 761.171421 | 4 096.994415 | 5 956.4897 | 6 495.902 | 8 014.264 | 9 802.604 | 9 399.586 | 10 889.789 | 11 798.135 | 12 685.378 | nan |
| Inwestycje | 1.160967 | 0.0 | 17.990272 | 50.263082 | 157.383577 | 363.258643 | 343.057775 | 421.005033 | 1 138.011687 | 1 185.271273 | 2 117.233 | 2 850.652 | 2 824.611 | 1 915.997 | 2 163.458 | 2 581.894 | 2 716.484 | 3 618.864 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.98783 | 518.224 | 555.44 | 487.973 | 145.004 | 362.757 | 272.212 | 130.956 | 167.529 | 138.359 | 120.613 |
| Środki pieniężne i inne aktywa pieniężne | 41.512783 | 52.759083 | 82.726363 | 883.927238 | 860.160927 | 746.277994 | 1 188.493756 | 1 749.778973 | 2 132.923674 | 2 982.509565 | 1 906.753 | 2 704.091 | 4 387.345 | 5 005.211 | 3 404.603 | 4 403.915 | 5 192.127 | 3 822.339 |
| Dług netto | (41.512783) | (52.759083) | (82.726363) | (883.927238) | (860.160927) | (746.277994) | (1 188.493756) | (1 699.791142) | (1 614.699674) | (2 427.069565) | (1 418.78) | (2 559.087) | (4 024.588) | (4 732.999) | (3 273.647) | (4 236.386) | (5 053.768) | (3 701.726) |
| Ticker | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH | NOAH |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |