| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
4 |
19 |
8 |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
7 |
3 |
10 |
44 |
56 |
58 |
| Przychód Δ r/r |
0.0% |
411.7% |
-59.3% |
-100.0% |
0.0% |
0.0% |
inf% |
658.2% |
1787.1% |
494.0% |
38.6% |
-51.9% |
208.7% |
315.8% |
29.1% |
2.6% |
| Marża brutto |
0.0% |
61.6% |
35.0% |
0.0% |
0.0% |
0.0% |
100.0% |
-322.9% |
-39.0% |
14.4% |
28.1% |
31.3% |
10.7% |
32.2% |
45.2% |
43.3% |
| EBIT (mln) |
-8 |
1 |
-8 |
-0 |
-0 |
-1 |
-6 |
-9 |
-17 |
-15 |
-15 |
-36 |
-83 |
-131 |
-125 |
-86 |
| EBIT Δ r/r |
0.0% |
-117.6% |
-673.5% |
-99.9% |
4497.7% |
367.3% |
374.6% |
57.0% |
92.1% |
-12.3% |
-2.1% |
140.6% |
132.3% |
58.0% |
-4.7% |
-30.8% |
| EBIT (%) |
-219.7% |
7.6% |
-106.7% |
0.0% |
0.0% |
0.0% |
-95534.3% |
-19779.4% |
-2013.1% |
-297.1% |
-209.8% |
-1050.2% |
-790.3% |
-300.2% |
-221.8% |
-149.6% |
| Koszty finansowe (mln) |
8 |
9 |
10 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
13 |
0 |
79 |
0 |
1 |
| EBITDA (mln) |
1 |
8 |
3 |
-0 |
-0 |
-4 |
-6 |
-9 |
-17 |
-15 |
-6 |
-35 |
-65 |
-101 |
-74 |
-89 |
| EBITDA(%) |
27.4% |
45.1% |
35.0% |
0.0% |
0.0% |
0.0% |
-95444.6% |
-19382.3% |
-2000.8% |
-296.0% |
-85.9% |
-1037.1% |
-619.6% |
-230.9% |
-130.7% |
-154.6% |
| Podatek (mln) |
0 |
-1 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-1 |
0 |
8 |
-2 |
-5 |
0 |
0 |
0 |
| Zysk Netto (mln) |
13 |
-1 |
-7 |
-0 |
-0 |
-4 |
-5 |
-9 |
-18 |
-15 |
-17 |
-46 |
-201 |
-228 |
-55 |
-96 |
| Zysk netto Δ r/r |
0.0% |
-111.0% |
390.2% |
-99.9% |
3240.0% |
1257.6% |
47.7% |
66.6% |
102.3% |
-14.6% |
7.1% |
180.1% |
332.3% |
13.7% |
-76.1% |
75.8% |
| Zysk netto (%) |
355.9% |
-7.6% |
-92.0% |
0.0% |
0.0% |
0.0% |
-89625.3% |
-19697.1% |
-2111.4% |
-303.7% |
-234.6% |
-1366.6% |
-1913.9% |
-523.2% |
-96.9% |
-166.0% |
| EPS |
2.14 |
-0.24 |
-1.18 |
-0.12 |
-3.64 |
-14.27 |
-10.03 |
-11.05 |
-15.97 |
-8.44 |
-0.0944 |
-1.08 |
-0.81 |
-0.89 |
-0.22 |
-0.44 |
| EPS (rozwodnione) |
2.12 |
-0.24 |
-1.18 |
-0.12 |
-3.64 |
-14.27 |
-10.03 |
-11.05 |
-15.97 |
-8.44 |
-0.0944 |
-1.08 |
-0.81 |
-0.89 |
-0.22 |
-0.44 |
| Ilośc akcji (mln) |
6 |
6 |
6 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
176 |
43 |
247 |
258 |
248 |
218 |
| Ważona ilośc akcji (mln) |
6 |
6 |
6 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
176 |
43 |
248 |
258 |
248 |
218 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |