NN, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 85 132 180 193 253 304 321 330 421 425 259 365 425 370 373 489 667 833 620 771 847 428 478 499 489 464
Przychód Δ r/r 0.0% 54.9% 36.3% 7.1% 31.4% 20.0% 5.7% 2.8% 27.5% 0.8% -38.9% 40.9% 16.2% -12.9% 0.8% 30.9% 36.6% 24.9% -25.6% 24.3% 10.0% -49.6% 11.7% 4.4% -1.9% -5.1%
Marża brutto 29.7% 28.9% 23.6% 25.2% 22.8% 20.9% 22.6% 22.0% 20.0% 18.9% 9.2% 18.9% 18.1% 20.3% 20.9% 21.2% 21.2% 25.5% 26.0% 23.7% 24.3% 19.6% 18.3% 15.6% 14.3% 15.0%
EBIT (mln) 12 17 11 19 20 14 28 26 11 -22 -31 16 29 25 28 28 29 59 34 -179 10 -24 -5 -16 -22 -28
EBIT Δ r/r 0.0% 41.5% -39.7% 80.1% 4.3% -27.4% 94.1% -7.2% -56.6% -294.2% 42.1% -152.4% 81.1% -14.8% 11.0% -0.5% 3.7% 105.1% -43.1% -633.3% -105.5% -345.7% -79.3% 219.3% 36.0% 26.3%
EBIT (%) 14.5% 13.2% 5.8% 9.8% 7.8% 4.7% 8.7% 7.8% 2.7% -5.1% -12.0% 4.4% 6.9% 6.8% 7.5% 5.7% 4.3% 7.1% 5.4% -23.2% 1.2% -5.7% -1.1% -3.2% -4.5% -5.9%
Koszty finansowe (mln) 0 2 4 2 3 4 4 4 6 5 6 7 5 4 2 12 30 63 52 61 57 19 11 15 23 22
EBITDA (mln) 18 26 24 15 39 36 42 42 61 48 -8 38 48 43 45 58 68 132 48 81 101 21 41 32 15 22
EBITDA(%) 21.7% 19.5% 13.5% 7.5% 15.2% 11.7% 13.1% 12.7% 14.5% 11.4% -3.0% 10.5% 11.3% 11.6% 11.9% 11.8% 10.1% 15.8% 7.7% 10.6% 11.9% 5.0% 8.6% 6.3% 3.1% 4.7%
Podatek (mln) 4 6 4 6 6 4 10 9 6 -9 -2 5 5 -4 8 6 -10 -10 -79 -11 -3 -9 -2 2 2 -2
Zysk Netto (mln) 8 10 5 14 10 7 15 14 -1 -18 -35 6 21 24 17 8 -10 8 26 -264 -48 -143 -21 -33 -50 -43
Zysk netto Δ r/r 0.0% 28.7% -53.3% 193.1% -25.5% -30.2% 111.4% -3.8% -108.1% 1404.0% 100.3% -118.2% 226.3% 15.9% -29.2% -52.2% -216.6% -186.3% 214.7% -1116.1% -81.7% 195.6% -85.5% 58.0% 53.4% -14.2%
Zysk netto (%) 9.1% 7.6% 2.6% 7.1% 4.0% 2.3% 4.7% 4.4% -0.3% -4.2% -13.6% 1.8% 4.9% 6.6% 4.6% 1.7% -1.4% 1.0% 4.2% -34.3% -5.7% -33.5% -4.3% -6.6% -10.2% -9.3%
EPS 0.52 0.66 0.31 0.51 0.64 0.42 0.88 0.84 -0.07 -1.11 -2.17 0.39 1.24 1.42 1.0 0.43 -0.45 0.25 5.91 -8.35 -1.15 -3.39 -0.47 -0.73 -1.35 -0.88
EPS (rozwodnione) 0.52 0.64 0.3 0.49 0.62 0.41 0.87 0.83 -0.07 -1.11 -2.17 0.39 1.24 1.42 1.0 0.43 -0.45 0.25 5.85 -8.35 -1.15 -3.39 -0.47 -0.73 -1.35 -0.88
Ilośc akcji (mln) 15 15 15 15 16 17 17 17 17 16 16 17 17 17 17 18 21 27 27 32 42 42 44 45 47 49
Ważona ilośc akcji (mln) 15 16 16 16 16 17 17 17 17 16 16 17 17 17 17 19 21 27 28 32 42 42 44 45 47 49
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD