Wall Street Experts
ver. ZuMIgo(08/25)
Newmark Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 613
EBIT TTM (mln): 139
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,200 |
1,350 |
1,596 |
2,048 |
2,218 |
1,905 |
2,906 |
2,706 |
2,453 |
2,754 |
Przychód Δ r/r |
0.0% |
12.5% |
18.3% |
28.3% |
8.3% |
-14.1% |
52.6% |
-6.9% |
-9.3% |
12.3% |
Marża brutto |
32.0% |
37.0% |
36.1% |
43.6% |
42.5% |
100.0% |
100.0% |
100.0% |
100.7% |
100.0% |
EBIT (mln) |
-11 |
167 |
200 |
333 |
165 |
184 |
1,255 |
188 |
111 |
163 |
EBIT Δ r/r |
0.0% |
-1589.9% |
19.3% |
66.5% |
-50.3% |
11.3% |
581.8% |
-85.0% |
-41.0% |
46.9% |
EBIT (%) |
-0.9% |
12.4% |
12.5% |
16.2% |
7.5% |
9.7% |
43.2% |
7.0% |
4.5% |
5.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
58 |
-32 |
38 |
33 |
31 |
22 |
32 |
EBITDA (mln) |
61 |
224 |
222 |
303 |
296 |
325 |
1,376 |
354 |
277 |
337 |
EBITDA(%) |
5.1% |
16.6% |
13.9% |
14.8% |
13.4% |
17.1% |
47.4% |
13.1% |
11.3% |
12.2% |
Podatek (mln) |
-7 |
4 |
57 |
90 |
52 |
37 |
243 |
41 |
41 |
46 |
Zysk Netto (mln) |
-3 |
168 |
144 |
107 |
162 |
109 |
751 |
116 |
43 |
24 |
Zysk netto Δ r/r |
0.0% |
-6107.9% |
-14.2% |
-26.1% |
51.5% |
-32.4% |
587.0% |
-84.6% |
-63.2% |
-43.0% |
Zysk netto (%) |
-0.2% |
12.5% |
9.1% |
5.2% |
7.3% |
5.7% |
25.8% |
4.3% |
1.7% |
0.9% |
EPS |
-0.0187 |
1.12 |
1.08 |
0.68 |
0.91 |
0.61 |
3.91 |
0.64 |
0.25 |
0.14 |
EPS (rozwodnione) |
-0.0124 |
0.75 |
0.85 |
0.65 |
0.87 |
0.61 |
3.8 |
0.47 |
0.24 |
0.14 |
Ilośc akcji (mln) |
150 |
150 |
133 |
157 |
178 |
179 |
190 |
180 |
173 |
172 |
Ważona ilośc akcji (mln) |
225 |
225 |
138 |
164 |
185 |
180 |
196 |
245 |
176 |
178 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |