Navios Maritime Partners L.P.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9 32 50 75 93 143 187 205 198 227 224 191 212 231 219 227 713 1,211 1,307 1,334
Przychód Δ r/r 0.0% 241.8% 59.6% 49.1% 23.4% 54.6% 30.5% 9.9% -3.5% 14.7% -1.6% -14.8% 11.1% 9.3% -5.2% 3.4% 214.5% 69.7% 8.0% 2.1%
Marża brutto 60.6% 77.9% 72.3% 84.6% 84.5% 91.5% 92.8% 93.7% 35.1% 28.6% 35.8% 14.1% 28.5% 38.0% 35.8% 24.5% 48.2% 42.7% 65.8% 83.2%
EBIT (mln) 5 17 26 48 54 66 83 84 63 57 72 15 43 69 20 -23 483 513 447 676
EBIT Δ r/r 0.0% 256.3% 54.7% 86.8% 13.6% 21.4% 25.2% 1.3% -24.4% -9.6% 26.0% -79.8% 196.3% 61.3% -71.5% -215.7% -2207.4% 6.2% -12.8% 51.2%
EBIT (%) 50.3% 52.4% 50.8% 63.7% 58.6% 46.0% 44.1% 40.7% 31.9% 25.2% 32.2% 7.6% 20.4% 30.0% 9.0% -10.1% 67.7% 42.4% 34.2% 50.7%
Koszty finansowe (mln) 0 6 6 9 8 6 9 10 17 29 32 31 38 43 45 24 43 83 134 125
EBITDA (mln) 6 25 35 61 70 107 146 133 153 199 149 118 52 132 73 34 595 719 717 655
EBITDA(%) 60.6% 78.0% 69.7% 81.0% 75.8% 74.8% 78.4% 64.8% 77.4% 87.7% 66.8% 61.8% 24.6% 57.2% 33.5% 15.0% 83.5% 59.4% 54.9% 49.1%
Podatek (mln) 1 10 -0 19 14 15 13 -12 30 75 33 42 -29 -40 1 -31 218 -149 0 0
Zysk Netto (mln) 4 7 20 29 34 51 65 96 59 75 42 -53 -15 -13 -63 -38 293 579 434 367
Zysk netto Δ r/r 0.0% 61.2% 194.5% 47.4% 19.3% 48.1% 28.6% 46.8% -38.5% 26.9% -44.2% -225.7% -71.3% -13.3% 384.5% -40.8% -881.9% 97.4% -25.1% -15.3%
Zysk netto (%) 44.5% 21.0% 38.7% 38.3% 37.0% 35.5% 34.9% 46.7% 29.8% 32.9% 18.7% -27.6% -7.1% -5.7% -28.9% -16.6% 41.2% 47.9% 33.2% 27.5%
EPS 3.35 5.4 2.25 22.95 22.05 17.7 16.8 24.15 12.6 13.95 7.2 -9.3 -1.65 -1.21 -5.85 -3.42 12.97 18.82 14.08 12.15
EPS (rozwodnione) 3.35 5.4 2.25 22.95 22.05 17.7 16.8 24.15 12.6 13.95 7.2 -9.3 -1.65 -1.21 -5.85 -3.42 12.95 18.82 14.08 12.15
Ilośc akcji (mln) 1 1 1 1 1 3 4 4 5 5 6 6 9 11 11 11 23 30 30 30
Ważona ilośc akcji (mln) 1 1 1 1 1 3 4 4 5 5 6 6 9 11 11 11 23 30 30 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD