Nilkamal Limited

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 3 559.833 6 453.116 7 074.379 6 882.195 8 210.275 9 829.439 10 726.257 10 412.556 9 718.731 10 043.949 10 931.311 12 481.741 12 937.174 15 509.297 17 238.007 19 532.857 20 753.71 22 208.174
Aktywa trwałe (mln) 1 338.813 2 526.948 2 569.493 2 467.922 3 230.539 4 090.21 4 219.757 4 178.58 3 613.745 3 330.938 3 911.781 4 440.469 5 142.297 6 910.745 7 250.175 8 081.665 8 870.624 9 567.204
Rzeczowe aktywa trwałe netto 1 338.809 2 526.898 2 569.461 2 426.802 3 214.402 3 540.151 3 669.633 3 553.49 2 976.897 2 795.837 3 021.517 3 519.035 4 112.672 6 108.674 6 449.496 7 129.607 7 967.159 8 054.697
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 67.56 67.56 67.56 67.56 67.56
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 36.987 0.0 0.0 20.463 0.0 5.727 9.298 11.09 13.735 9.351 14.491 10.759 4.666
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 36.987 24.263 41.215 20.463 11.595 5.727 9.298 11.09 81.295 76.911 82.051 78.319 72.226
Należności netto 0.0 0.0 0.0 0.0 0.0 2 582.921 2 929.027 2 754.417 2 883.248 3 206.428 3 067.895 3 986.985 3 660.349 4 094.001 3 951.817 4 019.778 4 388.382 4 636.596
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (13.094) (43.524) (103.376) 366.23 414.553 513.650999 185.158 221.101 217.521 282.599 811.849
Aktywa obrotowe 2 221.02 3 926.168 4 504.886 4 414.273 4 979.736 5 739.229 6 506.5 6 233.976 6 104.986 6 713.011 7 019.53 8 041.272 7 794.877 8 598.552 9 987.832 11 451.192 11 883.086 12 640.97
Środki pieniężne i Inwestycje 85.099 161.153 150.22 169.831 296.836 229.131 273.907 271.334 256.436 325.839 179.05 219.469 171.898 399.064 1 056.377 791.759 441.923 1 171.996
Zapasy 1 117.785 1 733.786 2 616.142 1 679.287 2 372.06 2 889.017 3 261.944 3 158.324 2 923.605 3 159.399 3 360.469 3 793.805 3 929.036 4 063.473 4 979.589 6 612.999 6 560.497 5 958.745
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.796 90.797 106.608 46.149 44.929 40.233 214.92 745.561 166.989 242.355 326.641
Środki pieniężne i inne aktywa pieniężne 85.099 161.153 150.22 169.831 296.836 229.131 273.907 255.538 165.639 219.231 132.901 174.54 131.665 184.144 310.816 624.77 199.568 845.355
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 1 017.035 1 015.774 991.17 1 155.872 1 114.077 1 710.56 1 337.872 1 530.295 1 925.742 2 209.957 2 255.295 2 152.372
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 2 536.931 1 775.913 1 650.903 753.953 828.635 931.661 144.63 509.063 455.665 917.325 558.832 1 412.315
Zobowiązania krótkoterminowe 514.567 928.85 938.857 1 295.152 1 361.967 4 292.839 4 462.15 3 896.396 3 343.977 3 045.819 2 809.836 3 187.515 2 160.113 2 662.097 3 172.521 4 024.132 3 714.059 4 525.866
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 191.195 223.359 701.613 268.778 487.349 86.613 (144.63) 623.539 343.974 384.477 377.943 70.071
Zobowiązania długoterminowe 1 769.546 3 500.148 4 003.718 3 022.158 3 220.26 1 355.4 1 768.725 1 594.716 1 062.8 663.946 629.911 736.094 1 292.922 2 517.24 2 661.293 3 486.527 3 889.975 3 573.64
Rezerwy z tytułu odroczonego podatku 80.689 124.716 147.458 145.921 166.658 191.76 227.342 0.0 168.7 105.527 65.086 129.584 204.206 134.365 127.305 122.214 153.467 158.658
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.276 0.291 0.0 1.483 0.0 0.0 1564.798 1815.341 1796.073 1624.162 1381.739
Zobowiązania ogółem 2 284.113 4 428.998 4 942.575 4 317.31 4 582.227 5 648.239 6 230.875 5 491.112 4 406.777 3 709.765 3 439.747 3 923.609 3 453.035 5 179.337 5 833.814 7 510.659 7 604.034 8 099.506
Kapitał własny 1 261.746 2 004.726 2 105.048 2 535.639 3 594.497 4 141.457 4 448.816 4 867.598 5 249.74 6 262.2 7 419.257 8 558.132 9 484.139 10 329.96 11 404.193 12 022.198 13 149.676 14 108.668
Udziały mniejszościowe 13.974 19.392 26.756 29.246 33.551 39.743 46.566 53.846 62.214 71.984 72.307 72.371 72.336 9.047 10.443 7.069 7.522 9.777
Pasywa 3 559.833 6 453.116 7 074.379 6 882.195 8 210.275 9 829.439 10 726.257 10 412.556 9 718.731 10 043.949 10 931.311 12 481.741 12 937.174 15 509.297 17 238.007 19 532.857 20 753.71 22 208.174
Inwestycje 0.004 0.05 0.032 41.12 16.137 0.032 0.032 2.702 97.032 3.232 412.379 459.482 513.651 185.158 221.101 217.521 534.445 1 138.49
Dług (mln) 1 688.857 3 375.432 3 856.26 2 876.237 3 053.602 1 113.818 3 669.393 2 709.171 2 090.319 841.874 829.539 931.661 588.811 2 228.431 2 300.824 3 542.921 3 511.157 4 059.575
Środki pieniężne i inne aktywa pieniężne 85.099 161.153 150.22 169.831 296.836 229.131 273.907 255.538 165.639 219.231 132.901 174.54 131.665 184.144 310.816 624.77 199.568 845.355
Dług netto 1 603.758 3 214.279 3 706.04 2 706.406 2 756.766 884.687 3 395.486 2 453.633 1 924.68 622.643 696.638 757.121 457.146 2 044.287 1 990.008 2 918.151 3 311.589 3 214.22
Ticker NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS NILKAMAL.NS
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR