Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 929.52 | 944.00 | 966.00 | 1,009.00 |
| Przychód Δ r/r | 0.00% | 1.56% | 2.33% | 4.45% |
| Przychód (min) | 929.52 | 944.00 | 966.00 | 1,009.00 |
| Przychód (max) | 929.52 | 944.00 | 966.00 | 1,009.00 |
| EBITDA (średnia) | 132.89 | 134.96 | 138.10 | 144.25 |
| EBIT (średnia) | 99.63 | 101.18 | 103.54 | 108.15 |
| EBIT % | 10.72% | 10.72% | 10.72% | 10.72% |
| Zysk netto % | 5.91% | 6.17% | 6.52% | 7.23% |
| EPS (średnia) | 4.82 | 5.11 | 5.52 | 6.40 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | NIL-B.ST | NIL-B.ST | NIL-B.ST | NIL-B.ST |