The New India Assurance Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 124,984 145,098 173,184 194,019 222,314 252,037 277,174 308,499 331,786 358,149 407,799 431,284 435,410
Przychód Δ r/r 0.0% 16.1% 19.4% 12.0% 14.6% 13.4% 10.0% 11.3% 7.5% 7.9% 13.9% 5.8% 1.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.2% 100.0% 100.0% 102.7% 100.0%
EBIT (mln) 10,750 9,457 17,154 10,518 9,591 27,337 6,831 14,189 21,607 317,167 13,753 377,143 12,809
EBIT Δ r/r 0.0% -12.0% 81.4% -38.7% -8.8% 185.0% -75.0% 107.7% 52.3% 1367.9% -95.7% 2642.3% -96.6%
EBIT (%) 8.6% 6.5% 9.9% 5.4% 4.3% 10.8% 2.5% 4.6% 6.5% 88.6% 3.4% 87.4% 2.9%
Koszty finansowe (mln) 30 23 66 45 67 119 113 230 191 343 373 534 546
EBITDA (mln) 11,297 9,843 17,361 10,894 10,091 28,059 7,777 17,748 21,816 2,943 13,747 15,245 10,225
EBITDA(%) 9.0% 6.8% 10.0% 5.6% 4.5% 11.1% 2.8% 5.8% 6.6% 0.8% 3.4% 3.5% 2.3%
Podatek (mln) 1,698 1,390 3,276 1,151 1,169 5,332 722 2,234 4,320 -3 1,952 3,210 503
Zysk Netto (mln) 9,021 8,045 13,812 9,322 8,354 21,886 5,996 14,422 16,230 1,741 10,480 11,165 10,366
Zysk netto Δ r/r 0.0% -10.8% 71.7% -32.5% -10.4% 162.0% -72.6% 140.5% 12.5% -89.3% 502.1% 6.5% -7.2%
Zysk netto (%) 7.2% 5.5% 8.0% 4.8% 3.8% 8.7% 2.2% 4.7% 4.9% 0.5% 2.6% 2.6% 2.4%
EPS 5.56 5.04 8.59 5.83 3.27 13.4 3.64 8.75 9.95 1.18 6.36 6.77 6.29
EPS (rozwodnione) 5.56 5.04 8.59 5.83 3.27 13.28 3.64 8.75 9.95 1.18 6.36 6.77 6.29
Ilośc akcji (mln) 1,600 1,600 1,600 1,600 1,601 1,633 1,648 1,648 1,648 1,648 1,648 1,648 1,648
Ważona ilośc akcji (mln) 1,648 1,648 1,648 1,648 1,648 1,648 1,648 1,648 1,648 1,648 1,648 1,648 1,648
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR