index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
1 |
1 |
0 |
7 |
10 |
16 |
20 |
11 |
33 |
166 |
272 |
Przychód Δ r/r |
0.0% |
-4.9% |
-36.5% |
-49.9% |
1817.3% |
35.3% |
57.0% |
26.7% |
-45.1% |
205.1% |
402.9% |
64.3% |
Marża brutto |
15.0% |
16.4% |
50.2% |
64.5% |
44.2% |
39.1% |
29.3% |
24.5% |
33.1% |
21.4% |
9.1% |
-1.3% |
EBIT (mln) |
-5 |
-3 |
0 |
-8 |
-7 |
1 |
-9 |
-11 |
-13 |
-22 |
-44 |
-29 |
EBIT Δ r/r |
0.0% |
-42.0% |
-106.2% |
-4792.3% |
-13.3% |
-116.3% |
-930.9% |
18.6% |
20.1% |
68.1% |
97.8% |
-33.3% |
EBIT (%) |
-368.6% |
-224.7% |
22.0% |
-2061.3% |
-93.2% |
11.2% |
-59.5% |
-55.7% |
-121.9% |
-67.2% |
-26.4% |
-10.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
5 |
1 |
0 |
0 |
0 |
2 |
6 |
EBITDA (mln) |
-4 |
-3 |
0 |
-8 |
-4 |
2 |
-7 |
-8 |
-10 |
-17 |
-37 |
-18 |
EBITDA(%) |
-345.2% |
-219.8% |
29.1% |
-2044.0% |
-53.9% |
24.1% |
-46.8% |
-40.9% |
-90.3% |
-52.1% |
-22.2% |
-6.6% |
Podatek (mln) |
0 |
-0 |
0 |
-0 |
0 |
-1 |
-0 |
-1 |
0 |
-0 |
-2 |
5 |
Zysk Netto (mln) |
-7 |
-3 |
-0 |
-11 |
-9 |
-9 |
-9 |
-15 |
-15 |
-27 |
-52 |
-42 |
Zysk netto Δ r/r |
0.0% |
-55.0% |
-91.5% |
3965.9% |
-19.2% |
5.3% |
-3.1% |
67.7% |
1.2% |
85.0% |
90.6% |
-18.7% |
Zysk netto (%) |
-542.3% |
-256.6% |
-34.2% |
-2777.7% |
-117.0% |
-91.0% |
-56.2% |
-74.4% |
-137.2% |
-83.2% |
-31.5% |
-15.6% |
EPS |
-4.42 |
-1.99 |
-0.17 |
-1.48 |
-0.83 |
-0.89 |
-0.67 |
-0.66 |
-0.67 |
-1.42 |
-1.47 |
-0.39 |
EPS (rozwodnione) |
-2.99 |
-1.35 |
-0.17 |
-1.48 |
-0.83 |
-0.89 |
-0.67 |
-0.66 |
-0.67 |
-1.42 |
-1.47 |
-0.39 |
Ilośc akcji (mln) |
2 |
2 |
2 |
7 |
10 |
10 |
13 |
22 |
22 |
19 |
36 |
109 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
7 |
10 |
10 |
13 |
22 |
22 |
19 |
36 |
109 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |